HØJERS PLANTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 27615465
Åparken 21, Hodsager 7490 Aulum
pdj@12mail.dk
tel: 21577615
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.00 | 9.00 | 14.00 | 48.00 | 12.93 |
| EBIT | 14.00 | 9.00 | 14.00 | 48.00 | 12.93 |
| Other financial expenses | -6.00 | -6.00 | -6.00 | -7.00 | -4.19 |
| Pre-tax profit | 8.00 | 3.00 | 8.00 | 41.00 | 8.74 |
| Income taxes | -2.00 | -1.00 | -2.00 | -9.00 | -2.00 |
| Net earnings | 6.00 | 2.00 | 6.00 | 32.00 | 6.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 243.00 | 2 244.00 | 2 243.00 | 2 243.00 | 2 242.73 |
| Tangible assets total | 2 243.00 | 2 244.00 | 2 243.00 | 2 243.00 | 2 242.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.00 | ||||
| Short term receivables total | 1.00 | ||||
| Balance sheet total (assets) | 2 244.00 | 2 244.00 | 2 243.00 | 2 243.00 | 2 242.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Asset revaluation reserve | 984.00 | 984.00 | 984.00 | 984.00 | 983.76 |
| Retained earnings | 810.00 | 816.00 | 818.00 | 824.00 | 856.25 |
| Profit of the financial year | 6.00 | 2.00 | 6.00 | 32.00 | 6.74 |
| Shareholders equity total | 1 980.00 | 1 982.00 | 1 988.00 | 2 020.00 | 2 026.75 |
| Provisions | 171.00 | 172.00 | 173.00 | 182.00 | 184.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 87.00 | 84.00 | 76.00 | 34.00 | 25.23 |
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Other non-interest bearing current liabilities | 1.00 | 0.75 | |||
| Current liabilities total | 93.00 | 90.00 | 82.00 | 41.00 | 31.99 |
| Balance sheet total (liabilities) | 2 244.00 | 2 244.00 | 2 243.00 | 2 243.00 | 2 242.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.