HMA Invest ApS — Credit Rating and Financial Key Figures
CVR number: 42223751
Finlandsgade 12, 4690 Haslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 421.81 | 376.61 | 414.15 |
Total depreciation | - 114.00 | - 104.00 | - 104.00 |
EBIT | 307.81 | 272.60 | 310.15 |
Other financial income | 18.08 | ||
Other financial expenses | - 146.02 | - 188.44 | - 236.93 |
Pre-tax profit | 161.80 | 102.24 | 73.22 |
Income taxes | -70.74 | -48.18 | 22.88 |
Net earnings | 91.05 | 54.07 | 96.10 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 6 401.60 | 6 297.60 | 6 385.30 |
Tangible assets total | 6 401.60 | 6 297.60 | 6 385.30 |
Investments total | |||
Long term receivables total | |||
Advance payments | 890.51 | 761.75 | |
Inventories total | 890.51 | 761.75 | |
Current trade debtors | 307.70 | ||
Current other receivables | 16.00 | ||
Short term receivables total | 307.70 | 16.00 | |
Cash and bank deposits | 11.55 | 24.35 | |
Cash and cash equivalents | 11.55 | 24.35 | |
Balance sheet total (assets) | 6 413.14 | 7 520.15 | 7 163.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 2 117.16 | 2 208.22 | 2 262.28 |
Profit of the financial year | 91.05 | 54.07 | 96.10 |
Shareholders equity total | 2 258.22 | 2 312.29 | 2 408.38 |
Provisions | 397.86 | 446.04 | 423.16 |
Non-current loans from credit institutions | 2 605.55 | 3 313.50 | 2 861.13 |
Non-current liabilities total | 2 605.55 | 3 313.50 | 2 861.13 |
Current loans from credit institutions | 443.50 | 572.22 | 608.54 |
Current trade creditors | 17.50 | 24.08 | 33.08 |
Other non-interest bearing current liabilities | 690.51 | 852.03 | 828.75 |
Current liabilities total | 1 151.51 | 1 448.33 | 1 470.37 |
Balance sheet total (liabilities) | 6 413.14 | 7 520.15 | 7 163.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.