Vejgaarden Plant ApS — Credit Rating and Financial Key Figures
CVR number: 42918784
Knabervej 2, Klotrup 9620 Aalestrup
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 319.72 | 2 308.31 | 2 734.17 |
| EBIT | 319.72 | 2 308.31 | 2 734.17 |
| Other financial expenses | -3.08 | -87.11 | - 230.57 |
| Net income from associates (fin.) | 30.00 | - 230.00 | 142.70 |
| Pre-tax profit | 346.64 | 1 991.19 | 2 646.30 |
| Income taxes | -69.67 | - 488.66 | - 552.10 |
| Net earnings | 276.97 | 1 502.54 | 2 094.20 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 510.00 | 280.00 | 422.10 |
| Investments total | 510.00 | 280.00 | 422.10 |
| Long term receivables total | |||
| Finished products/goods | 800.00 | 7 150.00 | 11 823.90 |
| Inventories total | 800.00 | 7 150.00 | 11 823.90 |
| Current trade debtors | 20.18 | ||
| Current owed by particip. interest comp. | 577.64 | ||
| Current other receivables | 70.52 | 690.89 | 1 187.45 |
| Current deferred tax assets | 12.83 | 96.84 | 26.03 |
| Short term receivables total | 103.52 | 1 365.37 | 1 213.48 |
| Balance sheet total (assets) | 1 413.52 | 8 795.37 | 13 459.48 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 20.00 | ||
| Retained earnings | -20.00 | 276.97 | 1 779.51 |
| Profit of the financial year | 276.97 | 1 502.54 | 2 094.20 |
| Shareholders equity total | 316.97 | 1 819.51 | 3 913.71 |
| Provisions | 82.50 | 668.00 | 1 246.00 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 183.82 | 5 748.63 | 6 667.47 |
| Current trade creditors | 350.23 | 77.80 | 6.67 |
| Current owed to group member | 480.00 | 481.43 | 1 625.63 |
| Other non-interest bearing current liabilities | 0.00 | ||
| Current liabilities total | 1 014.05 | 6 307.86 | 8 299.77 |
| Balance sheet total (liabilities) | 1 413.52 | 8 795.37 | 13 459.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.