MJU Kotka Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38409638
Industrivej 6, Stilling 8660 Skanderborg
mj@almagroup.dk
tel: 40403065
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.72 | -7.86 | -30.25 | -27.21 | -7.67 |
| Total depreciation | -81.25 | ||||
| EBIT | -14.72 | -7.86 | -30.25 | -27.21 | -88.92 |
| Other financial income | 0.93 | ||||
| Other financial expenses | -0.33 | -0.92 | -1.66 | -9.78 | -2.89 |
| Income from other inv. held as non-curr. assets | 2 960.50 | ||||
| Net income from associates (fin.) | 1.55 | 8.40 | - 404.55 | - 460.50 | |
| Pre-tax profit | -13.50 | -0.38 | - 436.47 | 2 923.51 | - 551.38 |
| Income taxes | 22.80 | 16.50 | |||
| Net earnings | -13.50 | -0.38 | - 436.47 | 2 946.30 | - 534.88 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 325.02 | |||
| Tangible assets total | 325.02 | |||
| Holdings in group member companies | 400.43 | 367.64 | ||
| Participating interests | 460.50 | |||
| Investments total | 400.43 | 367.64 | 460.50 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 42.31 | 147.18 | ||
| Current deferred tax assets | 22.80 | 39.30 | ||
| Short term receivables total | 65.10 | 186.48 | ||
| Cash and bank deposits | 0.04 | 0.63 | 2 309.46 | 1 661.46 |
| Cash and cash equivalents | 0.04 | 0.63 | 2 309.46 | 1 661.46 |
| Balance sheet total (assets) | 400.47 | 368.26 | 2 835.06 | 2 172.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 48.85 | 48.85 | 48.85 |
| Shares repurchased | 40.00 | 232.20 | 122.00 | ||
| Other reserves | 296.43 | 303.64 | - 114.40 | ||
| Retained earnings | -14.45 | -36.34 | 270.84 | - 397.82 | 2 426.48 |
| Profit of the financial year | -13.50 | -0.38 | - 436.47 | 2 946.30 | - 534.88 |
| Shareholders equity total | 308.49 | 266.92 | - 116.78 | 2 715.13 | 2 062.45 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 66.00 | ||||
| Advances received | 35.00 | ||||
| Current trade creditors | 5.00 | 5.63 | 5.63 | 5.63 | 5.63 |
| Current owed to participating | 69.17 | 37.22 | 95.78 | 31.09 | |
| Current owed to group member | 20.01 | 26.56 | 73.93 | ||
| Other non-interest bearing current liabilities | 0.96 | 18.52 | 38.80 | ||
| Current liabilities total | 91.98 | 101.35 | 116.78 | 119.93 | 110.51 |
| Balance sheet total (liabilities) | 400.47 | 368.26 | 2 835.06 | 2 172.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.