Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Coreline A/S — Credit Rating and Financial Key Figures
CVR number: 37364460
Prins Georgs Kvarter 1, Snoghøj 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 974.86 | 8 755.73 | 12 682.91 | 15 658.88 | 19 535.02 |
| Employee benefit expenses | -7 137.36 | -7 382.05 | -8 945.09 | -10 932.84 | -12 794.06 |
| Total depreciation | -79.27 | -45.13 | -32.99 | -12.83 | - 121.84 |
| EBIT | 758.23 | 1 328.55 | 3 704.83 | 4 713.20 | 6 619.11 |
| Other financial income | 0.03 | 0.08 | 0.57 | ||
| Other financial expenses | - 197.49 | - 308.44 | - 502.61 | - 371.47 | - 574.46 |
| Pre-tax profit | 560.75 | 1 020.11 | 3 202.25 | 4 341.82 | 6 045.23 |
| Income taxes | - 137.13 | - 241.82 | - 730.40 | - 963.05 | -1 343.07 |
| Net earnings | 423.61 | 778.29 | 2 471.84 | 3 378.77 | 4 702.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 20.00 | 10.00 | |||
| Intangible assets total | 20.00 | 10.00 | |||
| Machinery and equipment | 70.96 | 35.82 | 12.83 | 845.90 | |
| Tangible assets total | 70.96 | 35.82 | 12.83 | 845.90 | |
| Investments total | 100.25 | 100.25 | 100.25 | 100.25 | 428.33 |
| Long term receivables total | |||||
| Finished products/goods | 15 353.38 | 17 996.28 | 17 191.33 | 16 382.54 | 20 430.51 |
| Advance payments | 2 874.82 | 2 222.58 | 3 693.29 | 4 189.28 | 4 439.39 |
| Inventories total | 18 228.20 | 20 218.86 | 20 884.61 | 20 571.82 | 24 869.90 |
| Current trade debtors | 4 706.50 | 4 922.30 | 4 447.37 | 5 459.70 | 6 554.05 |
| Prepayments and accrued income | 60.96 | 83.81 | 4.23 | ||
| Current other receivables | 23.29 | 23.68 | 23.29 | 23.29 | 68.17 |
| Current deferred tax assets | 2.89 | 7.09 | 10.06 | 9.66 | |
| Short term receivables total | 4 793.64 | 5 036.89 | 4 484.95 | 5 492.65 | 6 622.22 |
| Cash and bank deposits | 5.64 | 66.61 | 76.74 | 34.26 | 620.39 |
| Cash and cash equivalents | 5.64 | 66.61 | 76.74 | 34.26 | 620.39 |
| Balance sheet total (assets) | 23 218.69 | 25 468.42 | 25 559.39 | 26 198.98 | 33 386.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
| Shares repurchased | 600.00 | 1 600.00 | 2 000.00 | 3 000.00 | |
| Retained earnings | 7 338.56 | 7 162.17 | 6 340.46 | 6 812.31 | 7 191.07 |
| Profit of the financial year | 423.61 | 778.29 | 2 471.84 | 3 378.77 | 4 702.16 |
| Shareholders equity total | 9 162.17 | 9 940.46 | 11 812.31 | 13 591.07 | 16 293.23 |
| Provisions | 20.69 | ||||
| Non-current other liabilities | 637.42 | ||||
| Non-current deferred tax liabilities | 648.28 | 677.96 | 690.89 | 715.92 | |
| Non-current liabilities total | 637.42 | 648.28 | 677.96 | 690.89 | 715.92 |
| Current loans from credit institutions | 6 976.49 | 10 965.40 | 8 439.49 | 6 269.54 | 10 637.59 |
| Advances received | 112.42 | 272.31 | 964.42 | 291.31 | |
| Current trade creditors | 5 099.70 | 1 848.80 | 1 026.80 | 1 540.92 | 1 684.51 |
| Current owed to group member | 173.80 | 271.40 | 758.03 | 985.11 | 1 334.29 |
| Other non-interest bearing current liabilities | 1 169.09 | 1 681.66 | 2 572.49 | 2 157.04 | 2 409.21 |
| Current liabilities total | 13 419.09 | 14 879.69 | 13 069.13 | 11 917.02 | 16 356.92 |
| Balance sheet total (liabilities) | 23 218.69 | 25 468.42 | 25 559.39 | 26 198.98 | 33 386.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.