Semper Ardens IT ApS — Credit Rating and Financial Key Figures
CVR number: 42028746
Jegstrupvænget 269, 8310 Tranbjerg J
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 087.45 | 1 273.26 | 874.10 |
Employee benefit expenses | - 465.10 | - 614.58 | -1 219.79 |
EBIT | 623.48 | 658.68 | - 345.69 |
Other financial income | 90.35 | 161.96 | |
Other financial expenses | -53.39 | -4.74 | -7.74 |
Income from other inv. held as non-curr. assets | -47.05 | ||
Pre-tax profit | 568.96 | 744.29 | - 191.47 |
Income taxes | - 126.06 | - 163.72 | 41.25 |
Net earnings | 442.90 | 580.57 | - 150.22 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 506.04 | 1 021.17 | 882.43 |
Long term receivables total | 506.04 | 1 021.17 | 882.43 |
Inventories total | |||
Current trade debtors | 263.27 | 294.02 | 78.09 |
Current other receivables | - 446.24 | 69.99 | |
Current deferred tax assets | 78.32 | ||
Short term receivables total | - 182.97 | 294.02 | 226.41 |
Other current investments | 506.04 | ||
Cash and bank deposits | 23.64 | 68.30 | 17.03 |
Cash and cash equivalents | 529.67 | 68.30 | 17.03 |
Balance sheet total (assets) | 852.74 | 1 383.48 | 1 125.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Retained earnings | -57.20 | 326.80 | 846.37 |
Profit of the financial year | 442.90 | 580.57 | - 150.22 |
Shareholders equity total | 482.90 | 1 006.26 | 797.14 |
Non-current deferred tax liabilities | 88.27 | ||
Non-current liabilities total | 88.27 | ||
Current trade creditors | 10.00 | 10.00 | |
Current owed to participating | 153.56 | ||
Short-term deferred tax liabilities | 126.06 | 0.06 | 88.27 |
Other non-interest bearing current liabilities | 90.22 | 278.88 | 230.45 |
Current liabilities total | 369.84 | 288.94 | 328.72 |
Balance sheet total (liabilities) | 852.74 | 1 383.48 | 1 125.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.