ADAPTER ApS — Credit Rating and Financial Key Figures
CVR number: 31590639
Køromvej 2 D, 2942 Skodsborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 557.98 | 4 191.08 | - 345.23 | 1 205.72 | 3 344.17 |
| Employee benefit expenses | -1 040.86 | -1 021.79 | -1 009.15 | - 964.24 | - 937.12 |
| Other operating expenses | -69.90 | ||||
| Total depreciation | -17.98 | -17.98 | -17.98 | -17.98 | -7.49 |
| EBIT | -1 616.83 | 3 151.31 | -1 372.35 | 153.61 | 2 399.56 |
| Other financial income | 4.46 | 22.59 | |||
| Other financial expenses | -10.58 | -34.99 | -20.80 | -23.23 | |
| Net income from associates (fin.) | -17.57 | -22.96 | 393.50 | - 418.60 | -14.49 |
| Pre-tax profit | -1 644.97 | 3 093.35 | - 999.66 | - 260.53 | 2 384.43 |
| Income taxes | 349.89 | - 132.45 | 298.88 | -40.40 | - 320.67 |
| Net earnings | -1 295.08 | 2 960.90 | - 700.78 | - 300.92 | 2 063.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.43 | 43.45 | 25.47 | 7.49 | |
| Tangible assets total | 61.43 | 43.45 | 25.47 | 7.49 | |
| Holdings in group member companies | 31.11 | 25.50 | 18.82 | ||
| Participating interests | 52.45 | 35.10 | 435.28 | ||
| Investments total | 83.56 | 60.60 | 454.10 | 27.48 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 250.00 | ||||
| Current amounts owed by group member comp. | 638.33 | 5 074.58 | 768.08 | 651.78 | 651.78 |
| Prepayments and accrued income | 2.72 | ||||
| Current other receivables | 141.63 | 113.48 | 108.13 | 153.46 | 819.89 |
| Current deferred tax assets | 561.88 | 297.66 | 257.26 | ||
| Short term receivables total | 1 344.57 | 6 438.06 | 1 173.87 | 1 062.51 | 1 471.67 |
| Cash and bank deposits | 4 528.89 | 3 427.08 | 2 353.78 | 3 351.62 | 5 298.18 |
| Cash and cash equivalents | 4 528.89 | 3 427.08 | 2 353.78 | 3 351.62 | 5 298.18 |
| Balance sheet total (assets) | 6 018.45 | 9 969.19 | 4 007.23 | 4 421.62 | 6 797.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 500.00 | ||||
| Retained earnings | 6 809.01 | 1 013.93 | 3 974.83 | 3 274.05 | 2 973.12 |
| Profit of the financial year | -1 295.08 | 2 960.90 | - 700.78 | - 300.92 | 2 063.76 |
| Shareholders equity total | 5 638.93 | 8 599.83 | 3 399.05 | 3 098.12 | 5 161.88 |
| Provisions | 2.39 | 1.22 | 8.21 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2.12 | 14.42 | 93.42 | ||
| Current owed to group member | 46.37 | 718.18 | |||
| Short-term deferred tax liabilities | 128.56 | 320.82 | |||
| Other non-interest bearing current liabilities | 377.13 | 1 239.59 | 606.06 | 1 262.70 | 494.82 |
| Current liabilities total | 377.13 | 1 368.15 | 608.18 | 1 323.49 | 1 627.24 |
| Balance sheet total (liabilities) | 6 018.45 | 9 969.19 | 4 007.23 | 4 421.62 | 6 797.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.