Morten Schaarup Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41610336
Rahbeks Alle 2 C, 1801 Frederiksberg C
morten@schaarup.com
www.schaarup.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 2 109.68 | -0.26 | ||
EBIT | 2 109.68 | -0.26 | ||
Other financial income | 21.30 | |||
Other financial expenses | -0.67 | -0.41 | ||
Income from other inv. held as non-curr. assets | 265.79 | 801.34 | ||
Net income from associates (fin.) | 1 648.49 | |||
Pre-tax profit | 265.12 | 801.34 | 2 109.68 | 1 669.12 |
Income taxes | -4.69 | |||
Net earnings | 265.12 | 801.34 | 2 109.68 | 1 664.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 305.79 | 1 106.46 | 3 216.81 | 2 522.48 |
Participating interests | 362.82 | |||
Investments total | 305.79 | 1 106.46 | 3 216.81 | 2 885.30 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 128.12 | 89.86 | ||
Current amounts owed by group member comp. | 74.97 | 250.01 | ||
Current other receivables | 200.00 | |||
Short term receivables total | 74.97 | 250.01 | 128.12 | 289.86 |
Cash and bank deposits | 2 222.43 | |||
Cash and cash equivalents | 2 222.43 | |||
Balance sheet total (assets) | 380.76 | 1 356.47 | 3 344.93 | 5 397.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 25.00 | 30.00 | ||
Other reserves | 265.79 | 1 066.46 | 1 176.81 | 325.30 |
Retained earnings | - 265.79 | - 801.34 | - 135.35 | 2 795.84 |
Profit of the financial year | 265.12 | 801.34 | 2 109.68 | 1 664.44 |
Shareholders equity total | 305.12 | 1 106.46 | 3 216.13 | 4 855.57 |
Non-current deferred tax liabilities | 74.97 | |||
Non-current liabilities total | 74.97 | |||
Current owed to participating | 0.05 | 0.05 | ||
Current owed to group member | 0.67 | 0.63 | 0.63 | |
Short-term deferred tax liabilities | 250.01 | 128.12 | 541.34 | |
Current liabilities total | 0.67 | 250.01 | 128.80 | 542.02 |
Balance sheet total (liabilities) | 380.76 | 1 356.47 | 3 344.93 | 5 397.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.