PJ Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39207028
Tradsvejen 36, Ravnkilde 9610 Nørager
pjensen3333@gmail.com
tel: 22389616
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 603.09 | 778.64 | 644.12 | 389.78 | 574.52 |
| Employee benefit expenses | - 120.00 | - 120.00 | - 189.91 | - 180.00 | - 773.49 |
| EBIT | 483.09 | 658.64 | 454.22 | 209.78 | - 198.97 |
| Other financial income | 1.41 | 2.15 | |||
| Other financial expenses | -0.83 | -15.79 | -5.31 | -2.57 | -0.61 |
| Pre-tax profit | 482.26 | 642.85 | 448.90 | 208.63 | - 197.43 |
| Income taxes | - 106.30 | - 144.87 | - 100.55 | -49.80 | 40.63 |
| Net earnings | 375.96 | 497.98 | 348.36 | 158.83 | - 156.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 535.55 | 1 535.55 | 1 535.55 | 1 535.55 | 1 535.55 |
| Deferred tax assets | 40.63 | ||||
| Long term receivables total | 1 535.55 | 1 535.55 | 1 535.55 | 1 535.55 | 1 576.18 |
| Inventories total | |||||
| Current other receivables | 7.43 | 7.43 | 13.42 | 63.45 | |
| Current deferred tax assets | 2.21 | ||||
| Short term receivables total | 7.43 | 7.43 | 15.63 | 63.45 | |
| Cash and bank deposits | 68.40 | 87.95 | 337.62 | 418.42 | 172.60 |
| Cash and cash equivalents | 68.40 | 87.95 | 337.62 | 418.42 | 172.60 |
| Balance sheet total (assets) | 1 603.95 | 1 630.93 | 1 880.60 | 1 969.60 | 1 812.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 487.96 | 863.93 | 1 361.91 | 1 710.27 | 1 869.10 |
| Profit of the financial year | 375.96 | 497.98 | 348.36 | 158.83 | - 156.80 |
| Shareholders equity total | 903.93 | 1 401.91 | 1 750.27 | 1 909.10 | 1 752.30 |
| Non-current other liabilities | 338.09 | 115.00 | 61.00 | 29.00 | |
| Non-current liabilities total | 338.09 | 115.00 | 61.00 | 29.00 | |
| Current trade creditors | 10.90 | 10.00 | 10.00 | 16.85 | 10.00 |
| Current owed to participating | 138.60 | 0.60 | 49.93 | ||
| Short-term deferred tax liabilities | 167.90 | 100.87 | 58.55 | ||
| Other non-interest bearing current liabilities | 44.54 | 2.54 | 0.78 | 14.65 | |
| Current liabilities total | 361.94 | 114.02 | 69.33 | 31.50 | 59.93 |
| Balance sheet total (liabilities) | 1 603.95 | 1 630.93 | 1 880.60 | 1 969.60 | 1 812.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.