Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAFICAL ApS — Credit Rating and Financial Key Figures
CVR number: 20561599
Nupark 45, Måbjerg 7500 Holstebro
grafical@grafical.dk
tel: 97407644
www.grafical.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 218.81 | 11 159.23 | 11 117.40 | 11 908.58 | 11 588.75 |
| Employee benefit expenses | -5 858.58 | -4 904.64 | -4 025.33 | -4 902.23 | -4 520.55 |
| EBIT | 5 360.24 | 6 254.60 | 7 092.07 | 7 006.34 | 7 068.20 |
| Other financial income | 83.38 | 106.29 | 12.50 | ||
| Other financial expenses | -58.98 | -24.39 | -0.99 | -0.25 | -8.65 |
| Pre-tax profit | 5 301.26 | 6 230.21 | 7 174.46 | 7 112.38 | 7 072.05 |
| Income taxes | -1 169.78 | -1 371.33 | -1 578.59 | -1 570.18 | -1 557.51 |
| Net earnings | 4 131.48 | 4 858.88 | 5 595.87 | 5 542.20 | 5 514.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 |
| Non-current other receivables | 56.58 | 56.58 | 56.58 | 56.58 | 56.58 |
| Long term receivables total | 93.58 | 93.58 | 93.58 | 93.58 | 93.58 |
| Inventories total | |||||
| Current trade debtors | 1 728.29 | 2 032.60 | 2 230.61 | 2 350.06 | 2 410.43 |
| Current amounts owed by group member comp. | 5 881.74 | 6 356.19 | 4 241.54 | 4 594.41 | 3 564.47 |
| Current other receivables | 875.54 | 980.38 | 1 542.78 | 1 251.28 | 1 217.81 |
| Current deferred tax assets | 436.97 | 293.14 | 798.19 | 616.70 | |
| Short term receivables total | 8 922.54 | 9 369.17 | 8 308.07 | 8 993.94 | 7 809.41 |
| Cash and bank deposits | 2 823.42 | 2 720.50 | 4 202.32 | 2 028.36 | 4 090.55 |
| Cash and cash equivalents | 2 823.42 | 2 720.50 | 4 202.32 | 2 028.36 | 4 090.55 |
| Balance sheet total (assets) | 11 839.54 | 12 183.25 | 12 603.98 | 11 115.88 | 11 993.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 4 400.00 | 4 900.00 | 5 700.00 | 6 000.00 | 5 000.00 |
| Retained earnings | -2 367.80 | -3 136.33 | -3 977.45 | -4 381.57 | -3 839.38 |
| Profit of the financial year | 4 131.48 | 4 858.88 | 5 595.87 | 5 542.20 | 5 514.54 |
| Shareholders equity total | 6 293.67 | 6 752.55 | 7 448.43 | 7 290.62 | 6 805.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 215.41 | 28.09 | 21.87 | ||
| Current trade creditors | 2 607.19 | 2 918.44 | 3 721.42 | 2 496.20 | 3 844.48 |
| Short-term deferred tax liabilities | 876.85 | ||||
| Other non-interest bearing current liabilities | 2 723.27 | 1 607.32 | 1 412.26 | 1 329.06 | 1 343.90 |
| Current liabilities total | 5 545.87 | 5 430.69 | 5 155.55 | 3 825.26 | 5 188.38 |
| Balance sheet total (liabilities) | 11 839.54 | 12 183.25 | 12 603.98 | 11 115.88 | 11 993.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.