HARTVIG ApS — Credit Rating and Financial Key Figures
CVR number: 10117720
Krogsgårdsvej 23, 6731 Tjæreborg
sha@stofanet.dk
tel: 75171017
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 212.34 | -9 769.05 | -34.26 | -21.87 | -20.42 |
| EBIT | - 212.34 | -9 769.05 | -34.26 | -21.87 | -20.42 |
| Other financial income | 1 005.94 | 1 181.21 | 104.07 | 1 806.34 | 1 340.08 |
| Other financial expenses | -27.95 | -51.58 | -1 060.03 | -15.67 | -3.50 |
| Net income from associates (fin.) | 887.47 | - 709.63 | 1 251.76 | 1 722.19 | 8 569.26 |
| Pre-tax profit | 1 653.12 | -9 349.05 | 261.54 | 3 490.98 | 9 885.43 |
| Income taxes | -9.57 | -1.16 | 200.29 | -22.30 | - 289.50 |
| Net earnings | 1 643.55 | -9 350.22 | 461.83 | 3 468.68 | 9 595.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 053.13 | 1 543.50 | 2 473.56 | 3 704.74 | 12 064.01 |
| Investments total | 3 053.13 | 1 543.50 | 2 473.56 | 3 704.74 | 12 064.01 |
| Non-current other receivables | 245.60 | 255.42 | 265.64 | ||
| Long term receivables total | 245.60 | 255.42 | 265.64 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 713.32 | 2 991.18 | 2 433.60 | 2 364.25 | 1 399.44 |
| Current other receivables | 32.26 | 10.99 | 28.64 | 10.00 | 20.00 |
| Current deferred tax assets | 15.10 | 48.52 | 208.48 | 10.01 | 711.43 |
| Short term receivables total | 760.68 | 3 050.70 | 2 670.72 | 2 384.26 | 2 130.87 |
| Other current investments | 14 621.96 | 15 563.95 | 6 642.28 | 8 445.38 | 9 493.14 |
| Cash and bank deposits | 4 482.35 | 1 314.11 | 220.07 | 300.58 | 98.69 |
| Cash and cash equivalents | 19 104.31 | 16 878.06 | 6 862.36 | 8 745.96 | 9 591.83 |
| Balance sheet total (assets) | 22 918.12 | 21 472.25 | 12 252.23 | 15 090.38 | 24 052.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 300.00 | 114.40 | 150.00 | 600.00 | 1 000.00 |
| Other reserves | 877.54 | 192.96 | 2 549.74 | 10 909.01 | |
| Retained earnings | 18 002.59 | 20 409.28 | 10 716.10 | 8 221.15 | 2 330.57 |
| Profit of the financial year | 1 643.55 | -9 350.22 | 461.83 | 3 468.68 | 9 595.93 |
| Shareholders equity total | 21 948.68 | 11 298.46 | 11 645.89 | 14 964.57 | 23 960.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 69.00 | 101.15 | 84.11 | ||
| Current trade creditors | 18.25 | 18.25 | 18.25 | 18.25 | 18.25 |
| Current owed to participating | 73.59 | ||||
| Current owed to group member | 51.19 | 480.27 | 486.94 | ||
| Short-term deferred tax liabilities | 3.12 | 23.45 | |||
| Other non-interest bearing current liabilities | 900.00 | 9 603.15 | |||
| Current liabilities total | 969.44 | 10 173.79 | 606.34 | 125.81 | 91.84 |
| Balance sheet total (liabilities) | 22 918.12 | 21 472.25 | 12 252.23 | 15 090.38 | 24 052.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.