Nordic Insurance Group ApS — Credit Rating and Financial Key Figures
CVR number: 42308684
Øster Allé 56, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 361.25 | - 100.75 | -80.52 |
Employee benefit expenses | - 165.22 | ||
EBIT | - 361.25 | - 100.75 | - 245.73 |
Other financial income | 0.01 | 0.41 | |
Other financial expenses | -0.52 | -1.54 | -3.79 |
Pre-tax profit | - 361.77 | - 102.27 | - 249.11 |
Income taxes | 79.24 | 22.50 | 54.65 |
Net earnings | - 282.53 | -79.78 | - 194.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 6 000.00 | ||
Investments total | 6 000.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 20.61 | ||
Current amounts owed by group member comp. | 0.77 | ||
Prepayments and accrued income | 17.22 | ||
Current deferred tax assets | 79.24 | 100.97 | 73.83 |
Short term receivables total | 79.24 | 101.74 | 111.66 |
Cash and bank deposits | 33.74 | 4.37 | 4.33 |
Cash and cash equivalents | 33.74 | 4.37 | 4.33 |
Balance sheet total (assets) | 112.98 | 106.11 | 6 116.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 300.00 | 17.47 | -62.30 |
Profit of the financial year | - 282.53 | -79.78 | - 194.46 |
Shareholders equity total | 57.47 | -22.30 | - 216.76 |
Non-current liabilities total | |||
Current bonds | 9.90 | 58.85 | |
Current trade creditors | 68.48 | ||
Current owed to participating | 3 000.00 | ||
Current owed to group member | 47.50 | 118.51 | 3 205.43 |
Other non-interest bearing current liabilities | 8.00 | ||
Current liabilities total | 55.50 | 128.41 | 6 332.76 |
Balance sheet total (liabilities) | 112.98 | 106.11 | 6 116.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.