Trivec Systems Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 40499245
Flæsketorvet 68, 1711 København V
finance@trivec.dk
tel: 78706270
www.trivec.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 326.80 | 15.05 | 262.88 | 352.51 | -7.40 |
| Employee benefit expenses | - 241.76 | - 454.63 | -1.76 | ||
| EBIT | 326.80 | 15.05 | 21.12 | - 102.12 | -9.15 |
| Other financial income | 0.04 | 4.83 | 33.80 | ||
| Other financial expenses | -2.89 | -16.47 | -18.23 | -5.71 | -18.48 |
| Pre-tax profit | 323.91 | -1.38 | 7.72 | -74.03 | -27.64 |
| Income taxes | -72.83 | -0.63 | -3.80 | - 250.00 | |
| Net earnings | 251.09 | -2.00 | 3.92 | -74.03 | - 277.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 92.64 | 50.31 | 177.19 | 206.51 | 323.89 |
| Current amounts owed by group member comp. | 576.73 | 1 022.72 | 1 888.26 | 630.02 | |
| Prepayments and accrued income | 36.13 | 36.13 | |||
| Current other receivables | 25.36 | 24.60 | 27.63 | 24.60 | |
| Current deferred tax assets | 32.20 | 18.00 | 11.96 | ||
| Short term receivables total | 118.00 | 687.76 | 1 295.86 | 2 137.37 | 965.87 |
| Cash and bank deposits | 834.70 | 350.51 | |||
| Cash and cash equivalents | 834.70 | 350.51 | |||
| Balance sheet total (assets) | 952.70 | 1 038.27 | 1 295.86 | 2 137.37 | 965.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 251.09 | 249.09 | 253.00 | 178.97 | |
| Profit of the financial year | 251.09 | -2.00 | 3.92 | -74.03 | - 277.64 |
| Shareholders equity total | 651.09 | 649.09 | 653.00 | 578.97 | 301.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 166.15 | 935.34 | 6.20 | ||
| Current trade creditors | 18.00 | 21.41 | 24.70 | 39.11 | 73.63 |
| Current owed to group member | 119.53 | 346.17 | 346.06 | 430.93 | 121.21 |
| Short-term deferred tax liabilities | 72.83 | 0.62 | |||
| Other non-interest bearing current liabilities | 91.26 | 20.99 | 105.96 | 153.02 | 463.50 |
| Current liabilities total | 301.61 | 389.19 | 642.86 | 1 558.40 | 664.54 |
| Balance sheet total (liabilities) | 952.70 | 1 038.27 | 1 295.86 | 2 137.37 | 965.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.