GRØN RENGØRINGSSERVICE APS — Credit Rating and Financial Key Figures
CVR number: 40807934
Kagsåvej 10, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 3 211.69 | 2 839.89 | 3 054.58 | 3 115.09 |
Employee benefit expenses | -2 635.28 | -2 915.73 | -3 335.93 | -2 973.68 |
Total depreciation | -12.00 | -7.60 | ||
EBIT | 576.41 | -87.85 | - 288.94 | 141.41 |
Other financial expenses | -2.41 | -6.62 | -4.75 | |
Pre-tax profit | 574.00 | -94.46 | - 293.69 | 141.41 |
Income taxes | - 126.28 | |||
Net earnings | 447.72 | -94.46 | - 293.69 | 141.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 36.00 | 52.40 | 5.00 | |
Tangible assets total | 36.00 | 52.40 | 5.00 | |
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 62.40 | 62.40 | ||
Inventories total | 62.40 | 62.40 | ||
Current trade debtors | 100.96 | |||
Current other receivables | 61.78 | 67.72 | ||
Short term receivables total | 162.74 | 67.72 | ||
Cash and bank deposits | 897.07 | 404.97 | 163.77 | 232.46 |
Cash and cash equivalents | 897.07 | 404.97 | 163.77 | 232.46 |
Balance sheet total (assets) | 897.07 | 503.37 | 441.31 | 305.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 447.72 | 353.26 | 123.77 | |
Profit of the financial year | 447.72 | -94.46 | - 293.69 | 141.41 |
Shareholders equity total | 487.72 | 393.26 | 99.57 | 305.19 |
Non-current owed to group member | 38.50 | |||
Non-current liabilities total | 38.50 | |||
Current owed to participating | 104.53 | |||
Short-term deferred tax liabilities | 126.28 | |||
Other non-interest bearing current liabilities | 244.57 | 5.58 | 341.74 | |
Current liabilities total | 370.85 | 110.11 | 341.74 | |
Balance sheet total (liabilities) | 897.07 | 503.37 | 441.31 | 305.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.