DET DANSKE KLASSELOTTERI A/S — Credit Rating and Financial Key Figures
CVR number: 15976578
Korsdalsvej 135, 2605 Brøndby
klasselotteriet@klasselotteriet.dk
tel: 33140900
www.klasselotteriet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Other operating income | 211.00 | 442.00 | 458.00 | |
| External services | -53 432.00 | -35 863.00 | -54 323.00 | -46 773.00 |
| Gross profit | -53 432.00 | -35 652.00 | -53 881.00 | -46 315.00 |
| Employee benefit expenses | -17 752.00 | -4 057.00 | -4 535.00 | -4 016.00 |
| Other operating expenses | 214 402.00 | 156 450.00 | 203 165.00 | 209 207.00 |
| Total depreciation | -4 141.00 | -8 480.00 | - 884.00 | -3 325.00 |
| EBIT | 139 077.00 | 108 261.00 | 143 865.00 | 155 551.00 |
| Other financial income | 3 147.00 | 833.00 | 13 719.00 | 17 030.00 |
| Other financial expenses | -19 652.00 | -18 714.00 | -4 937.00 | -6 765.00 |
| Pre-tax profit | 122 572.00 | 90 380.00 | 152 646.00 | 165 817.00 |
| Income taxes | -26 966.00 | -20 182.00 | -33 584.00 | -36 570.00 |
| Net earnings | 95 606.00 | 70 198.00 | 119 062.00 | 129 247.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 9 108.00 | 794.00 | 3 402.00 | 1 904.00 |
| Intangible assets total | 9 108.00 | 794.00 | 3 402.00 | 1 904.00 |
| Other tangible assets | 114.00 | 41.00 | 14.00 | |
| Tangible assets total | 114.00 | 41.00 | 14.00 | |
| Other non-current investments | - 146.00 | |||
| Investments total | - 146.00 | |||
| Deferred tax assets | 146.00 | |||
| Long term receivables total | 146.00 | |||
| Inventories total | ||||
| Current trade debtors | 1 258.00 | 23.00 | 3 156.00 | 3 272.00 |
| Prepayments and accrued income | 2 621.00 | 316.00 | ||
| Current other receivables | 315 250.00 | 308 345.00 | 314 615.00 | 331 275.00 |
| Current deferred tax assets | 854.00 | |||
| Short term receivables total | 319 129.00 | 309 538.00 | 317 771.00 | 334 547.00 |
| Cash and bank deposits | 46 656.00 | 69 172.00 | 139 777.00 | 63 631.00 |
| Cash and cash equivalents | 46 656.00 | 69 172.00 | 139 777.00 | 63 631.00 |
| Balance sheet total (assets) | 375 007.00 | 379 545.00 | 460 964.00 | 400 082.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Other reserves | 102 859.00 | 2 654.00 | 1 486.00 | |
| Retained earnings | -10 284.00 | 92 575.00 | 43 711.00 | 33 526.00 |
| Profit of the financial year | 95 606.00 | 70 198.00 | 119 062.00 | 129 247.00 |
| Shareholders equity total | 203 181.00 | 177 773.00 | 180 427.00 | 179 259.00 |
| Non-current deferred tax liabilities | 99.00 | 628.00 | 147.00 | |
| Non-current liabilities total | 99.00 | 628.00 | 147.00 | |
| Current trade creditors | 5 088.00 | 2 651.00 | 1 282.00 | 4 851.00 |
| Current owed to group member | 89 791.00 | 36 774.00 | ||
| Short-term deferred tax liabilities | 3 921.00 | 1 488.00 | 1 276.00 | |
| Other non-interest bearing current liabilities | 162 816.00 | 199 022.00 | 187 349.00 | 177 774.00 |
| Current liabilities total | 171 825.00 | 201 673.00 | 279 910.00 | 220 675.00 |
| Balance sheet total (liabilities) | 375 006.00 | 379 545.00 | 460 965.00 | 400 081.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.