Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDKLÖFT APS — Credit Rating and Financial Key Figures
CVR number: 40051740
Maglebjergvej 6, 2800 Kongens Lyngby
info@nordkloft.dk
tel: 27502747
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 088.00 | 76.39 | 771.49 | 569.72 | - 712.23 |
| Employee benefit expenses | - 602.00 | - 393.51 | - 484.95 | - 543.52 | -67.08 |
| Total depreciation | - 275.00 | - 239.92 | - 125.14 | ||
| EBIT | 211.00 | - 557.04 | 161.40 | 26.20 | - 779.31 |
| Other financial income | 5.80 | 0.03 | 0.29 | ||
| Other financial expenses | -64.00 | -59.83 | -19.63 | -8.13 | -8.05 |
| Pre-tax profit | 147.00 | - 616.87 | 147.57 | 18.11 | - 787.06 |
| Income taxes | -30.00 | 133.98 | -32.52 | -4.03 | |
| Net earnings | 117.00 | - 482.89 | 115.05 | 14.08 | - 787.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 140.67 | 41.38 | 41.38 | 41.38 |
| Intangible assets total | 240.00 | 140.67 | 41.38 | 41.38 | 41.38 |
| Machinery and equipment | 157.00 | 25.84 | |||
| Tangible assets total | 157.00 | 25.84 | |||
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-curr. owed by group member comp. | 52.65 | 52.65 | 52.65 | ||
| Long term receivables total | 52.65 | 52.65 | 52.65 | ||
| Raw materials and consumables | 450.00 | 950.00 | 950.00 | 750.00 | |
| Finished products/goods | 450.00 | ||||
| Inventories total | 450.00 | 450.00 | 950.00 | 950.00 | 750.00 |
| Current trade debtors | 772.00 | 641.76 | 1 175.11 | 1 529.44 | 830.64 |
| Current other receivables | 274.00 | 249.99 | 286.01 | 269.52 | 470.73 |
| Current deferred tax assets | 18.00 | 152.00 | 119.48 | 119.48 | 119.48 |
| Short term receivables total | 1 064.00 | 1 043.75 | 1 580.60 | 1 918.44 | 1 420.84 |
| Cash and bank deposits | 133.84 | 21.85 | 6.88 | 48.41 | |
| Cash and cash equivalents | 133.84 | 21.85 | 6.88 | 48.41 | |
| Balance sheet total (assets) | 1 961.00 | 1 844.10 | 2 696.48 | 3 019.34 | 2 363.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 111.00 | 227.30 | - 255.59 | - 140.54 | - 126.45 |
| Profit of the financial year | 117.00 | - 482.89 | 115.05 | 14.08 | - 787.06 |
| Shareholders equity total | 278.00 | - 205.59 | -90.54 | -76.45 | - 863.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 358.00 | ||||
| Advances received | 290.00 | 97.06 | |||
| Current trade creditors | 451.00 | 1 521.15 | 1 980.29 | 2 000.98 | 2 291.76 |
| Current owed to participating | 36.00 | 30.84 | 105.39 | 105.39 | 155.39 |
| Current owed to group member | 218.00 | 235.14 | |||
| Short-term deferred tax liabilities | 78.00 | 4.03 | 4.03 | ||
| Other non-interest bearing current liabilities | 252.00 | 165.50 | 701.34 | 985.40 | 775.63 |
| Current liabilities total | 1 683.00 | 2 049.68 | 2 787.02 | 3 095.80 | 3 226.80 |
| Balance sheet total (liabilities) | 1 961.00 | 1 844.10 | 2 696.48 | 3 019.34 | 2 363.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.