Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTJYDSKE DAMBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 28856717
Letbækvej 32, 6862 Tistrup
tel: 75299369
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 540.56 | 3 266.17 | 3 891.34 | 4 118.20 | 1 912.47 |
| Employee benefit expenses | -2 654.68 | -2 806.46 | -2 798.69 | -3 308.95 | -3 284.86 |
| Total depreciation | - 243.23 | - 250.54 | - 237.40 | - 223.00 | - 203.83 |
| EBIT | - 357.35 | 209.17 | 855.26 | 586.25 | -1 576.22 |
| Other financial income | 989.92 | 296.25 | 1 240.06 | 1 896.99 | 1 636.40 |
| Other financial expenses | - 423.28 | - 333.18 | - 788.53 | - 118.06 | -1 312.66 |
| Pre-tax profit | 209.30 | 172.24 | 1 306.79 | 2 365.18 | -1 252.47 |
| Income taxes | -46.07 | -37.88 | - 292.87 | - 526.70 | 269.91 |
| Net earnings | 163.23 | 134.36 | 1 013.92 | 1 838.48 | - 982.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 117.99 | ||||
| Buildings | 206.10 | 150.95 | 108.94 | 70.94 | 32.19 |
| Machinery and equipment | 970.30 | 1 123.62 | 928.23 | 735.12 | 536.05 |
| Tangible assets total | 1 176.40 | 1 274.56 | 1 037.17 | 806.07 | 1 686.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 600.00 | 2 400.00 | 1 600.00 | 1 600.00 | 50.00 |
| Raw materials and consumables | 150.00 | 150.00 | 150.00 | 150.00 | |
| Inventories total | 1 750.00 | 2 550.00 | 1 750.00 | 1 750.00 | 50.00 |
| Current trade debtors | 16.47 | 1 149.45 | 724.57 | 678.63 | |
| Current owed by particip. interest comp. | 5 406.35 | ||||
| Prepayments and accrued income | 113.12 | 11.56 | 159.00 | 79.50 | |
| Current other receivables | 197.11 | 5 652.12 | 5 076.02 | 207.83 | 57.63 |
| Current deferred tax assets | 173.21 | ||||
| Short term receivables total | 5 733.05 | 6 813.13 | 5 959.58 | 965.96 | 230.84 |
| Other current investments | 2.96 | 1 857.33 | 3 992.20 | 9 721.50 | 12 855.23 |
| Cash and bank deposits | 5 262.17 | 1 518.97 | 2 448.60 | 4 022.86 | 1 366.66 |
| Cash and cash equivalents | 5 265.13 | 3 376.30 | 6 440.79 | 13 744.36 | 14 221.89 |
| Balance sheet total (assets) | 13 924.58 | 14 014.00 | 15 187.54 | 17 266.38 | 16 188.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 5 406.35 | 5 529.98 | 4 842.09 | 8.53 | |
| Retained earnings | 6 681.64 | 6 721.24 | 7 543.48 | 13 390.96 | 15 237.98 |
| Profit of the financial year | 163.23 | 134.36 | 1 013.92 | 1 838.48 | - 982.57 |
| Shareholders equity total | 12 451.22 | 12 585.58 | 13 599.49 | 15 437.98 | 14 455.41 |
| Provisions | 284.94 | 253.84 | 268.83 | 227.92 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 048.87 | ||||
| Current trade creditors | 306.95 | 151.95 | 127.72 | 94.81 | |
| Current owed to participating | 28.37 | 22.37 | 19.19 | 5.60 | 7.63 |
| Current owed to group member | 147.52 | 146.44 | 217.77 | 224.41 | 233.39 |
| Short-term deferred tax liabilities | 46.06 | 68.97 | 229.79 | 512.14 | |
| Other non-interest bearing current liabilities | 659.54 | 784.85 | 724.76 | 763.54 | 443.66 |
| Current liabilities total | 1 188.43 | 1 174.58 | 1 319.22 | 1 600.49 | 1 733.55 |
| Balance sheet total (liabilities) | 13 924.58 | 14 014.00 | 15 187.54 | 17 266.38 | 16 188.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.