Data Protection Service ApS — Credit Rating and Financial Key Figures
CVR number: 38714929
Østvej 12 A, Esbønderup 3230 Græsted
tn@nordtan.dk
tel: 26120909
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.66 | 29.52 | 14.25 | 12.73 | |
| Employee benefit expenses | -38.37 | ||||
| EBIT | -4.66 | 29.52 | 14.25 | -25.64 | |
| Other financial income | 10.50 | 19.54 | 11.86 | 8.22 | 21.15 |
| Other financial expenses | -0.14 | -0.10 | |||
| Net income from associates (fin.) | 8.09 | ||||
| Pre-tax profit | 13.78 | 48.97 | 11.86 | 22.47 | -4.49 |
| Income taxes | -1.26 | -9.01 | -2.61 | -4.94 | 0.99 |
| Net earnings | 12.52 | 39.96 | 9.25 | 17.52 | -3.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 16.70 | 7.68 | 5.08 | 0.13 | 1.12 |
| Long term receivables total | 16.70 | 7.68 | 5.08 | 0.13 | 1.12 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 81.56 | 40.41 | 66.56 | 62.36 | |
| Current deferred tax assets | 1.51 | 4.00 | |||
| Short term receivables total | 1.51 | 85.56 | 40.41 | 66.56 | 62.36 |
| Cash and bank deposits | 35.42 | 0.12 | 4.12 | 0.44 | 0.15 |
| Cash and cash equivalents | 35.42 | 0.12 | 4.12 | 0.44 | 0.15 |
| Balance sheet total (assets) | 53.63 | 93.36 | 49.61 | 67.13 | 63.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 53.00 | ||||
| Retained earnings | 0.88 | -39.60 | 0.36 | 9.61 | 27.13 |
| Profit of the financial year | 12.52 | 39.96 | 9.25 | 17.52 | -3.50 |
| Shareholders equity total | 53.40 | 93.36 | 49.61 | 67.13 | 63.63 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 0.23 | 0.00 | |||
| Current liabilities total | 0.23 | 0.00 | |||
| Balance sheet total (liabilities) | 53.63 | 93.36 | 49.61 | 67.13 | 63.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.