RYBY A/S — Credit Rating and Financial Key Figures
CVR number: 37022713
Bagsværd Torv 2, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 685.47 | 4 467.55 | 3 977.11 | 5 522.13 | 6 024.99 |
| Employee benefit expenses | -2 055.05 | -2 210.99 | -2 342.60 | -2 983.63 | -3 350.30 |
| Total depreciation | - 249.56 | - 254.43 | - 247.41 | - 234.88 | - 249.08 |
| EBIT | 2 380.87 | 2 002.13 | 1 387.10 | 2 303.62 | 2 425.61 |
| Other financial income | 111.20 | 83.65 | 79.97 | 65.92 | 42.61 |
| Other financial expenses | -7.99 | -11.51 | -16.54 | -5.03 | -2.91 |
| Net income from associates (fin.) | 666.46 | 848.03 | 840.90 | 885.82 | 782.00 |
| Pre-tax profit | 3 150.55 | 2 922.30 | 2 291.43 | 3 250.33 | 3 247.31 |
| Income taxes | - 694.72 | - 645.80 | - 505.91 | - 728.98 | - 718.11 |
| Net earnings | 2 455.82 | 2 276.50 | 1 785.52 | 2 521.34 | 2 529.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 640.89 | 623.30 | 620.94 | 677.42 | 833.81 |
| Tangible assets total | 640.89 | 623.30 | 620.94 | 677.42 | 833.81 |
| Participating interests | 2 569.17 | 2 825.42 | 2 154.16 | 2 478.56 | 2 068.54 |
| Investments total | 2 569.17 | 2 825.42 | 2 154.16 | 2 478.56 | 2 068.54 |
| Long term receivables total | |||||
| Finished products/goods | 2 298.91 | 2 785.86 | 3 066.62 | 2 818.29 | 2 525.44 |
| Inventories total | 2 298.91 | 2 785.86 | 3 066.62 | 2 818.29 | 2 525.44 |
| Current trade debtors | 1 936.64 | 2 203.60 | 2 253.93 | 2 612.47 | 2 451.13 |
| Current amounts owed by group member comp. | 2 328.67 | 1 348.10 | 1 397.87 | 1 942.24 | |
| Prepayments and accrued income | 14.01 | 14.01 | 14.01 | 14.01 | 14.01 |
| Current other receivables | 193.67 | 214.84 | 228.23 | 218.45 | 196.59 |
| Short term receivables total | 4 472.98 | 3 780.54 | 3 894.04 | 4 787.16 | 2 661.73 |
| Other current investments | 0.02 | 0.01 | |||
| Cash and bank deposits | 197.09 | 88.74 | 73.10 | 1 089.23 | 3 083.16 |
| Cash and cash equivalents | 197.11 | 88.75 | 73.10 | 1 089.23 | 3 083.16 |
| Balance sheet total (assets) | 10 179.07 | 10 103.87 | 9 808.85 | 11 850.65 | 11 172.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 413.09 | 309.82 | 206.54 | 103.27 | |
| Shares repurchased | 2 500.00 | 1 400.00 | 1 400.00 | 2 000.00 | |
| Retained earnings | - 470.28 | 688.81 | 1 668.58 | 1 557.37 | 4 181.98 |
| Profit of the financial year | 2 455.82 | 2 276.50 | 1 785.52 | 2 521.34 | 2 529.20 |
| Shareholders equity total | 5 498.63 | 5 275.12 | 5 660.64 | 6 781.98 | 7 311.18 |
| Provisions | 662.65 | 711.55 | 568.17 | 649.04 | 592.77 |
| Non-current other liabilities | 129.73 | ||||
| Non-current liabilities total | 129.73 | ||||
| Current loans from credit institutions | 141.41 | 8.74 | 2.28 | 17.82 | |
| Advances received | 270.65 | 335.66 | 172.31 | 156.46 | 43.73 |
| Current trade creditors | 1 938.31 | 2 309.00 | 2 143.27 | 2 520.57 | 1 363.97 |
| Current owed to group member | 1.92 | ||||
| Short-term deferred tax liabilities | 653.58 | 596.90 | 649.29 | 648.12 | 774.38 |
| Other non-interest bearing current liabilities | 884.11 | 875.63 | 606.43 | 1 092.20 | 1 066.89 |
| Current liabilities total | 3 888.07 | 4 117.20 | 3 580.03 | 4 419.64 | 3 268.72 |
| Balance sheet total (liabilities) | 10 179.07 | 10 103.87 | 9 808.85 | 11 850.65 | 11 172.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.