Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

MJ HOLDING, HIRTSHALS ApS — Credit Rating and Financial Key Figures

CVR number: 26608783
Langtvedvej 26, 9300 Sæby
mj@nordmark.as
tel: 98978060

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit144.76-1 564.05-26.01120.8330.26
Employee benefit expenses-75.00-50.00-40.07- 451.14
Total depreciation- 130.30- 139.05- 147.58- 190.33- 219.92
EBIT14.46-1 778.10- 223.59- 109.57- 640.80
Other financial income512.23510.464 451.155 518.233 946.43
Other financial expenses-89.34- 125.21-2 829.26-1 907.83-3 226.80
Reduction non-current investment assets-21 286.67-1 000.006 457.41
Income from other inv. held as non-curr. assets-4.20804.20- 450.00
Net income from associates (fin.)6 647.6925 660.40121.48111.06- 825.58
Pre-tax profit7 080.8425 071.75-20 216.902 611.895 710.65
Income taxes-75.30-19.70- 288.86- 493.12140.62
Net earnings7 005.5325 052.05-20 505.752 118.765 851.27

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters3 698.983 559.923 431.873 260.604 430.17
Machinery and equipment224.85234.36214.83
Tangible assets total3 698.983 559.923 656.723 494.964 645.00
Holdings in group member companies61 838.64155.1015 306.6915 102.56
Participating interests1 909.54
Investments total63 748.18155.1015 306.6915 102.56
Non-curr. owed by group member comp.3 250.005 200.0010 781.3810 412.30
Non-current loans receivable3 535.8022 165.003 540.003 540.009 997.41
Non-current other receivables1 103.08260.00
Long term receivables total6 785.8022 165.008 740.0015 424.4620 669.71
Finished products/goods4 588.335 116.838 646.923 349.00
Inventories total4 588.335 116.838 646.923 349.00
Current trade debtors6 375.00
Current amounts owed by group member comp.0.35101.511 161.261 129.51
Prepayments and accrued income91.66
Current other receivables73.425 447.64390.67730.0719.12
Current deferred tax assets3 486.261 821.012 642.941 860.002 116.07
Short term receivables total3 560.037 268.653 226.773 751.339 639.70
Other current investments49 152.2440 339.1640 673.77
Cash and bank deposits2 244.1766 161.126 533.40160.01136.36
Cash and cash equivalents2 244.1766 161.1255 685.6440 499.1840 810.12
Balance sheet total (assets)80 037.15103 743.0276 581.0787 123.5494 216.09

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased56.502 500.001 500.00119.9067.50
Other reserves53 229.51-1 409.89142.26
Retained earnings13 717.6871 452.7294 914.6774 177.9676 430.38
Profit of the financial year7 005.5325 052.05-20 505.752 118.765 851.27
Shareholders equity total74 134.2299 129.7774 624.0276 683.8882 474.15
Provisions1 943.49
Non-current deferred tax liabilities807.35561.28117.32
Non-current liabilities total807.35561.28117.32
Current loans from credit institutions3 485.689 594.19
Current trade creditors65.002 632.80184.586 355.47232.87
Current owed to group member3 033.0934.16
Short-term deferred tax liabilities224.49302.64639.69
Other non-interest bearing current liabilities54.001 419.171 547.97178.531 241.02
Current liabilities total3 152.094 051.971 957.0510 322.3311 741.93
Balance sheet total (liabilities)80 037.15103 743.0276 581.0787 123.5494 216.09
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.