Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MJ HOLDING, HIRTSHALS ApS — Credit Rating and Financial Key Figures
CVR number: 26608783
Langtvedvej 26, 9300 Sæby
mj@nordmark.as
tel: 98978060
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 144.76 | -1 564.05 | -26.01 | 120.83 | 30.26 |
| Employee benefit expenses | -75.00 | -50.00 | -40.07 | - 451.14 | |
| Total depreciation | - 130.30 | - 139.05 | - 147.58 | - 190.33 | - 219.92 |
| EBIT | 14.46 | -1 778.10 | - 223.59 | - 109.57 | - 640.80 |
| Other financial income | 512.23 | 510.46 | 4 451.15 | 5 518.23 | 3 946.43 |
| Other financial expenses | -89.34 | - 125.21 | -2 829.26 | -1 907.83 | -3 226.80 |
| Reduction non-current investment assets | -21 286.67 | -1 000.00 | 6 457.41 | ||
| Income from other inv. held as non-curr. assets | -4.20 | 804.20 | - 450.00 | ||
| Net income from associates (fin.) | 6 647.69 | 25 660.40 | 121.48 | 111.06 | - 825.58 |
| Pre-tax profit | 7 080.84 | 25 071.75 | -20 216.90 | 2 611.89 | 5 710.65 |
| Income taxes | -75.30 | -19.70 | - 288.86 | - 493.12 | 140.62 |
| Net earnings | 7 005.53 | 25 052.05 | -20 505.75 | 2 118.76 | 5 851.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 698.98 | 3 559.92 | 3 431.87 | 3 260.60 | 4 430.17 |
| Machinery and equipment | 224.85 | 234.36 | 214.83 | ||
| Tangible assets total | 3 698.98 | 3 559.92 | 3 656.72 | 3 494.96 | 4 645.00 |
| Holdings in group member companies | 61 838.64 | 155.10 | 15 306.69 | 15 102.56 | |
| Participating interests | 1 909.54 | ||||
| Investments total | 63 748.18 | 155.10 | 15 306.69 | 15 102.56 | |
| Non-curr. owed by group member comp. | 3 250.00 | 5 200.00 | 10 781.38 | 10 412.30 | |
| Non-current loans receivable | 3 535.80 | 22 165.00 | 3 540.00 | 3 540.00 | 9 997.41 |
| Non-current other receivables | 1 103.08 | 260.00 | |||
| Long term receivables total | 6 785.80 | 22 165.00 | 8 740.00 | 15 424.46 | 20 669.71 |
| Finished products/goods | 4 588.33 | 5 116.83 | 8 646.92 | 3 349.00 | |
| Inventories total | 4 588.33 | 5 116.83 | 8 646.92 | 3 349.00 | |
| Current trade debtors | 6 375.00 | ||||
| Current amounts owed by group member comp. | 0.35 | 101.51 | 1 161.26 | 1 129.51 | |
| Prepayments and accrued income | 91.66 | ||||
| Current other receivables | 73.42 | 5 447.64 | 390.67 | 730.07 | 19.12 |
| Current deferred tax assets | 3 486.26 | 1 821.01 | 2 642.94 | 1 860.00 | 2 116.07 |
| Short term receivables total | 3 560.03 | 7 268.65 | 3 226.77 | 3 751.33 | 9 639.70 |
| Other current investments | 49 152.24 | 40 339.16 | 40 673.77 | ||
| Cash and bank deposits | 2 244.17 | 66 161.12 | 6 533.40 | 160.01 | 136.36 |
| Cash and cash equivalents | 2 244.17 | 66 161.12 | 55 685.64 | 40 499.18 | 40 810.12 |
| Balance sheet total (assets) | 80 037.15 | 103 743.02 | 76 581.07 | 87 123.54 | 94 216.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 2 500.00 | 1 500.00 | 119.90 | 67.50 |
| Other reserves | 53 229.51 | -1 409.89 | 142.26 | ||
| Retained earnings | 13 717.68 | 71 452.72 | 94 914.67 | 74 177.96 | 76 430.38 |
| Profit of the financial year | 7 005.53 | 25 052.05 | -20 505.75 | 2 118.76 | 5 851.27 |
| Shareholders equity total | 74 134.22 | 99 129.77 | 74 624.02 | 76 683.88 | 82 474.15 |
| Provisions | 1 943.49 | ||||
| Non-current deferred tax liabilities | 807.35 | 561.28 | 117.32 | ||
| Non-current liabilities total | 807.35 | 561.28 | 117.32 | ||
| Current loans from credit institutions | 3 485.68 | 9 594.19 | |||
| Current trade creditors | 65.00 | 2 632.80 | 184.58 | 6 355.47 | 232.87 |
| Current owed to group member | 3 033.09 | 34.16 | |||
| Short-term deferred tax liabilities | 224.49 | 302.64 | 639.69 | ||
| Other non-interest bearing current liabilities | 54.00 | 1 419.17 | 1 547.97 | 178.53 | 1 241.02 |
| Current liabilities total | 3 152.09 | 4 051.97 | 1 957.05 | 10 322.33 | 11 741.93 |
| Balance sheet total (liabilities) | 80 037.15 | 103 743.02 | 76 581.07 | 87 123.54 | 94 216.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.