High Shear Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41067357
Tisvilde Bygade 20, 3220 Tisvildeleje
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -18.00 | 23.00 | -58.39 | -14.36 |
| EBIT | -18.00 | 23.00 | -58.39 | -14.36 |
| Other financial expenses | -0.31 | -0.08 | ||
| Pre-tax profit | -18.00 | 23.00 | -58.70 | -14.44 |
| Income taxes | 4.00 | -5.00 | 0.92 | |
| Net earnings | -14.00 | 18.00 | -57.78 | -14.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 21.00 | |||
| Current other receivables | 4.00 | 1.74 | ||
| Short term receivables total | 25.00 | 1.74 | ||
| Cash and bank deposits | 41.00 | 61.00 | 5.44 | 0.10 |
| Cash and cash equivalents | 41.00 | 61.00 | 5.44 | 0.10 |
| Balance sheet total (assets) | 66.00 | 61.00 | 5.44 | 1.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -15.00 | 3.25 | -54.52 | |
| Profit of the financial year | -14.00 | 18.00 | -57.78 | -14.44 |
| Shareholders equity total | 26.00 | 43.00 | -14.52 | -28.96 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.00 | |||
| Current owed to participating | 11.00 | 23.80 | ||
| Other non-interest bearing current liabilities | 40.00 | 11.00 | 8.96 | 7.00 |
| Current liabilities total | 40.00 | 18.00 | 19.96 | 30.80 |
| Balance sheet total (liabilities) | 66.00 | 61.00 | 5.44 | 1.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.