SCHULHILFE VERLAG ApS — Credit Rating and Financial Key Figures
CVR number: 35682406
Søren Frichs Vej 42 P, 8230 Åbyhøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 997.41 | 1 849.08 | 1 654.25 | 1 451.80 | 1 541.74 |
EBIT | 997.41 | 1 849.08 | 1 654.25 | 1 451.80 | 1 541.74 |
Other financial income | 8.88 | 8.07 | 21.69 | 28.59 | |
Other financial expenses | -92.11 | -92.41 | -89.77 | -77.92 | -79.41 |
Pre-tax profit | 914.19 | 1 764.74 | 1 564.48 | 1 395.57 | 1 490.93 |
Income taxes | - 201.12 | - 388.24 | - 344.19 | - 307.67 | - 328.15 |
Net earnings | 713.07 | 1 376.50 | 1 220.29 | 1 087.90 | 1 162.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 60.86 | 491.07 | 128.91 | 132.36 | 155.95 |
Short term receivables total | 60.86 | 491.07 | 128.91 | 132.36 | 155.95 |
Cash and bank deposits | 369.55 | 1 203.91 | 1 870.84 | 1 686.69 | 1 787.29 |
Cash and cash equivalents | 369.55 | 1 203.91 | 1 870.84 | 1 686.69 | 1 787.29 |
Balance sheet total (assets) | 430.41 | 1 694.98 | 1 999.75 | 1 819.05 | 1 943.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 900.00 | 1 200.00 | 1 050.00 | 1 100.00 | |
Retained earnings | -1 168.23 | -1 355.16 | -1 178.67 | -1 008.37 | -1 020.47 |
Profit of the financial year | 713.07 | 1 376.50 | 1 220.29 | 1 087.90 | 1 162.78 |
Shareholders equity total | - 405.17 | 971.33 | 1 291.63 | 1 179.53 | 1 292.31 |
Non-current liabilities total | |||||
Current trade creditors | 27.00 | 44.14 | 67.04 | 42.50 | 31.38 |
Current owed to group member | 374.96 | ||||
Short-term deferred tax liabilities | 201.12 | 388.24 | 344.19 | 307.67 | 328.15 |
Accruals and deferred income | 232.50 | 291.26 | 296.90 | 289.35 | 291.40 |
Current liabilities total | 835.57 | 723.65 | 708.12 | 639.52 | 650.93 |
Balance sheet total (liabilities) | 430.41 | 1 694.98 | 1 999.75 | 1 819.05 | 1 943.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.