AMORA ApS — Credit Rating and Financial Key Figures
CVR number: 35144684
Spotorno Alle 12, Høje Taastrup 2630 Taastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25 397.00 | 26 631.00 | |||
| External services | -19.68 | -13.00 | -16.00 | -22.00 | |
| Gross profit | -19.68 | 25 397.00 | 26 618.00 | -16.00 | -22.00 |
| Net income from associates | 25 397.00 | ||||
| EBIT | -19.68 | 25 397.00 | 26 618.00 | -16.00 | -22.00 |
| Other financial income | 265.00 | 24.00 | 166.00 | 1 280.00 | |
| Other financial expenses | -2.66 | -15.00 | -5.00 | - 141.00 | - 241.00 |
| Net income from associates (fin.) | 7 566.40 | 11 135.00 | 15 728.00 | ||
| Pre-tax profit | 7 544.05 | 25 647.00 | 26 637.00 | 11 144.00 | 16 745.00 |
| Income taxes | -45.00 | -2.00 | -13.00 | - 217.00 | |
| Net earnings | 7 544.05 | 25 602.00 | 26 635.00 | 11 131.00 | 16 528.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 37 559.83 | 62 702.00 | 89 037.00 | 96 772.00 | 108 120.00 |
| Investments total | 37 559.83 | 62 702.00 | 89 037.00 | 96 772.00 | 108 120.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.00 | 9.00 | |||
| Short term receivables total | 9.00 | 9.00 | |||
| Other current investments | 537.00 | 56.00 | 2 918.00 | 7 273.00 | |
| Cash and bank deposits | 30.00 | 51.00 | 10.00 | ||
| Cash and cash equivalents | 567.00 | 56.00 | 2 969.00 | 7 283.00 | |
| Balance sheet total (assets) | 37 559.83 | 63 269.00 | 89 093.00 | 99 750.00 | 115 412.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 500.00 | 57.00 | 59.00 | 61.00 |
| Other reserves | 30 001.72 | 55 144.00 | 81 479.00 | 89 214.00 | 100 562.00 |
| Retained earnings | - 142.08 | -18 095.00 | -19 582.00 | - 741.00 | -1 999.00 |
| Profit of the financial year | 7 544.05 | 25 602.00 | 26 635.00 | 11 131.00 | 16 528.00 |
| Shareholders equity total | 37 539.00 | 63 231.00 | 88 669.00 | 99 743.00 | 115 232.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 28.00 | 1.00 | 180.00 | ||
| Other non-interest bearing current liabilities | 20.83 | 10.00 | 423.00 | 7.00 | |
| Current liabilities total | 20.83 | 38.00 | 424.00 | 7.00 | 180.00 |
| Balance sheet total (liabilities) | 37 559.83 | 63 269.00 | 89 093.00 | 99 750.00 | 115 412.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.