Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Knud Danielsen ApS — Credit Rating and Financial Key Figures
CVR number: 37547964
Bybjergvej 8, 3060 Espergærde
rd@knuddanielsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 351.88 | 2 264.05 | 2 232.95 | 2 099.75 | 2 275.27 |
| Employee benefit expenses | - 946.12 | - 965.85 | -1 272.51 | -1 387.88 | -1 390.36 |
| Total depreciation | -88.46 | -74.66 | -74.66 | -74.66 | -76.24 |
| EBIT | 1 317.30 | 1 223.54 | 885.78 | 637.21 | 808.67 |
| Other financial income | 18.92 | 7.12 | 29.86 | 53.89 | 76.18 |
| Other financial expenses | - 157.98 | - 183.29 | - 220.77 | - 383.80 | - 413.85 |
| Pre-tax profit | 1 178.24 | 1 047.37 | 694.87 | 307.31 | 471.00 |
| Income taxes | - 259.65 | - 231.15 | - 154.00 | -68.81 | - 104.41 |
| Net earnings | 918.58 | 816.23 | 540.87 | 238.50 | 366.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 470.02 | 2 395.36 | 2 320.70 | 2 246.03 | 2 212.79 |
| Tangible assets total | 2 470.02 | 2 395.36 | 2 320.70 | 2 246.03 | 2 212.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 026.38 | 2 035.08 | 2 717.87 | 2 662.13 | 2 800.64 |
| Inventories total | 2 026.38 | 2 035.08 | 2 717.87 | 2 662.13 | 2 800.64 |
| Current trade debtors | 555.22 | 780.30 | 541.22 | 517.10 | 557.09 |
| Prepayments and accrued income | 38.76 | 38.93 | 29.64 | ||
| Current other receivables | 3.13 | 2.54 | 27.53 | ||
| Short term receivables total | 558.36 | 780.30 | 582.52 | 583.56 | 586.73 |
| Cash and bank deposits | 680.37 | 1 088.04 | 1 123.62 | 1 280.85 | 1 584.87 |
| Cash and cash equivalents | 680.37 | 1 088.04 | 1 123.62 | 1 280.85 | 1 584.87 |
| Balance sheet total (assets) | 5 735.13 | 6 298.78 | 6 744.71 | 6 772.57 | 7 185.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 300.00 | 300.00 |
| Retained earnings | - 213.46 | 205.12 | 521.34 | 762.21 | 700.71 |
| Profit of the financial year | 918.58 | 816.23 | 540.87 | 238.50 | 366.60 |
| Shareholders equity total | 1 255.12 | 1 571.35 | 1 612.21 | 1 350.71 | 1 417.31 |
| Provisions | 20.04 | 28.75 | 32.00 | 35.25 | 38.44 |
| Non-current loans from credit institutions | 1 929.94 | 1 809.30 | 1 717.92 | 1 623.36 | 1 519.33 |
| Non-current liabilities total | 1 929.94 | 1 809.30 | 1 717.92 | 1 623.36 | 1 519.33 |
| Current loans from credit institutions | 120.40 | 120.50 | 98.20 | 98.10 | 101.70 |
| Advances received | 15.06 | 22.15 | 15.06 | 15.53 | 16.43 |
| Current trade creditors | 309.23 | 304.80 | 391.36 | 270.68 | 502.66 |
| Current owed to participating | 75.27 | 48.55 | 87.07 | 128.62 | 172.59 |
| Current owed to group member | 1 617.54 | 2 061.63 | 2 533.36 | 3 078.97 | 3 206.26 |
| Short-term deferred tax liabilities | 257.62 | 222.44 | 150.74 | 65.56 | 101.22 |
| Other non-interest bearing current liabilities | 134.89 | 109.31 | 106.78 | 105.79 | 109.10 |
| Current liabilities total | 2 530.02 | 2 889.39 | 3 382.58 | 3 763.25 | 4 209.96 |
| Balance sheet total (liabilities) | 5 735.13 | 6 298.78 | 6 744.71 | 6 772.57 | 7 185.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.