Cgram Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41924772
Skovvænget 7, 4600 Køge
cgmadsen@yahoo.dk
tel: 42754754
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 050.08 | 1 268.67 | 102.86 |
Employee benefit expenses | - 865.47 | - 780.31 | - 321.54 |
EBIT | 184.62 | 488.36 | - 218.68 |
Other financial income | 23.19 | ||
Other financial expenses | -6.65 | -3.76 | -0.06 |
Pre-tax profit | 177.97 | 484.61 | - 195.55 |
Income taxes | -41.47 | - 111.73 | |
Net earnings | 136.50 | 372.88 | - 195.55 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 202.94 | ||
Current amounts owed by group member comp. | 106.21 | 64.74 | 380.81 |
Short term receivables total | 309.15 | 64.74 | 380.81 |
Cash and bank deposits | 9.39 | 647.52 | 33.32 |
Cash and cash equivalents | 9.39 | 647.52 | 33.32 |
Balance sheet total (assets) | 318.54 | 712.26 | 414.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 136.50 | 509.38 | |
Profit of the financial year | 136.50 | 372.88 | - 195.55 |
Shareholders equity total | 176.50 | 549.38 | 353.83 |
Non-current liabilities total | |||
Current loans from credit institutions | 3.29 | ||
Current trade creditors | 10.00 | 10.50 | 21.50 |
Current owed to participating | 4.00 | 4.00 | |
Short-term deferred tax liabilities | 41.47 | 111.73 | |
Other non-interest bearing current liabilities | 87.29 | 36.65 | 34.81 |
Current liabilities total | 142.04 | 162.88 | 60.31 |
Balance sheet total (liabilities) | 318.54 | 712.26 | 414.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.