FAME ApS — Credit Rating and Financial Key Figures
CVR number: 32143253
Lisedalsvej 24, 9200 Aalborg SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.33 | -3.13 | -3.63 | -3.30 | -7.04 |
| EBIT | -4.33 | -3.13 | -3.63 | -3.30 | -7.04 |
| Other financial income | -1.69 | 21.11 | 0.02 | 30.95 | |
| Other financial expenses | -0.55 | -0.99 | -35.45 | -0.00 | |
| Pre-tax profit | -6.56 | 17.00 | -39.08 | -3.29 | 23.91 |
| Income taxes | 7.03 | 8.60 | -4.54 | ||
| Net earnings | -6.56 | 24.03 | -30.48 | -3.29 | 19.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 399.72 | ||||
| Investments total | 399.72 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.03 | 15.63 | 15.63 | 11.09 | |
| Short term receivables total | 7.03 | 15.63 | 15.63 | 11.09 | |
| Other current investments | 360.01 | 324.72 | 224.64 | 206.13 | |
| Cash and bank deposits | 66.80 | 61.02 | 0.02 | 37.98 | 14.55 |
| Cash and cash equivalents | 66.80 | 421.03 | 324.75 | 262.61 | 220.68 |
| Balance sheet total (assets) | 466.52 | 428.06 | 340.38 | 278.24 | 231.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.20 | 67.50 |
| Retained earnings | 259.77 | 196.02 | 161.14 | 69.46 | -1.32 |
| Profit of the financial year | -6.56 | 24.03 | -30.48 | -3.29 | 19.37 |
| Shareholders equity total | 434.72 | 402.25 | 314.56 | 252.38 | 210.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.99 | ||||
| Other non-interest bearing current liabilities | 25.81 | 25.81 | 25.81 | 25.86 | 21.22 |
| Current liabilities total | 31.80 | 25.81 | 25.81 | 25.86 | 21.22 |
| Balance sheet total (liabilities) | 466.52 | 428.06 | 340.38 | 278.24 | 231.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.