BLIXT & DUNDER ApS — Credit Rating and Financial Key Figures
CVR number: 36055715
Bragesgade 10 B, 2200 København N
info@blixtdunder.com
http://www.blixtdunder.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 792.30 | 1 918.32 | 2 717.76 | 2 184.47 | 1 894.52 |
| Employee benefit expenses | -1 989.29 | -1 508.12 | -2 386.41 | -2 122.55 | -1 852.41 |
| Total depreciation | -49.73 | -39.10 | -3.84 | ||
| EBIT | 753.27 | 371.10 | 327.51 | 61.92 | 42.11 |
| Other financial income | 96.48 | 0.55 | 1.08 | ||
| Other financial expenses | -19.85 | -6.94 | - 114.58 | -1.43 | -18.21 |
| Pre-tax profit | 733.42 | 460.63 | 213.49 | 60.49 | 24.98 |
| Income taxes | - 162.04 | - 102.12 | -49.21 | -13.65 | -5.33 |
| Net earnings | 571.39 | 358.52 | 164.27 | 46.84 | 19.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.94 | 3.84 | |||
| Tangible assets total | 42.94 | 3.84 | |||
| Investments total | 113.09 | 114.09 | 120.43 | 138.86 | 146.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 340.90 | 1 691.66 | 912.65 | 550.48 | |
| Current other receivables | 48.86 | 262.16 | 10.17 | 4.73 | 15.13 |
| Current deferred tax assets | 10.22 | 13.91 | 14.70 | 65.41 | 54.97 |
| Short term receivables total | 1 399.99 | 1 967.73 | 937.51 | 620.62 | 70.11 |
| Cash and bank deposits | 1 954.74 | 1 173.84 | 1 690.06 | 1 736.26 | 1 892.23 |
| Cash and cash equivalents | 1 954.74 | 1 173.84 | 1 690.06 | 1 736.26 | 1 892.23 |
| Balance sheet total (assets) | 3 510.76 | 3 259.51 | 2 748.00 | 2 495.74 | 2 108.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 300.00 | 300.00 | 200.00 |
| Retained earnings | 1 126.96 | 1 498.35 | 1 556.87 | 1 421.14 | 1 267.98 |
| Profit of the financial year | 571.39 | 358.52 | 164.27 | 46.84 | 19.65 |
| Shareholders equity total | 1 948.35 | 2 106.87 | 2 071.14 | 1 817.98 | 1 537.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.18 | 60.96 | 28.92 | 25.51 | 27.15 |
| Current owed to participating | 74.57 | 84.26 | 84.26 | 84.26 | 84.26 |
| Short-term deferred tax liabilities | 116.42 | 57.80 | |||
| Other non-interest bearing current liabilities | 1 352.24 | 949.62 | 563.68 | 567.99 | 459.78 |
| Current liabilities total | 1 562.41 | 1 152.64 | 676.86 | 677.76 | 571.19 |
| Balance sheet total (liabilities) | 3 510.76 | 3 259.51 | 2 748.00 | 2 495.74 | 2 108.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.