BRAND NEW DAY ApS — Credit Rating and Financial Key Figures
CVR number: 36500867
Krogdalsvej 10 B, 8660 Skanderborg
ellen@brandnewday.dk
tel: 60221432
brandnewday.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 172.57 | 342.98 | 314.89 | 153.82 | 378.28 |
| Employee benefit expenses | - 240.56 | - 271.08 | - 243.30 | - 154.76 | - 373.55 |
| Total depreciation | -4.62 | -4.46 | -3.63 | ||
| EBIT | -72.61 | 67.44 | 67.97 | -0.94 | 4.73 |
| Other financial expenses | -6.90 | -19.82 | -1.03 | -0.64 | -0.24 |
| Pre-tax profit | -79.50 | 47.62 | 66.94 | -1.58 | 4.48 |
| Income taxes | 16.11 | -14.27 | -15.35 | -0.23 | -3.31 |
| Net earnings | -63.39 | 33.35 | 51.58 | -1.81 | 1.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.09 | 3.63 | |||
| Tangible assets total | 8.09 | 3.63 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.53 | 32.42 | 29.69 | ||
| Prepayments and accrued income | 5.36 | ||||
| Current other receivables | 0.57 | 0.15 | |||
| Current deferred tax assets | 34.35 | 20.08 | 4.73 | 4.50 | 1.19 |
| Short term receivables total | 55.88 | 52.50 | 10.65 | 34.18 | 1.34 |
| Cash and bank deposits | 0.05 | 4.07 | 15.01 | 60.81 | |
| Cash and cash equivalents | 0.05 | 4.07 | 15.01 | 60.81 | |
| Balance sheet total (assets) | 64.01 | 56.13 | 14.72 | 49.19 | 62.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -86.96 | - 150.35 | - 117.00 | -65.41 | -67.23 |
| Profit of the financial year | -63.39 | 33.35 | 51.58 | -1.81 | 1.17 |
| Shareholders equity total | - 100.35 | -67.00 | -15.41 | -17.23 | -16.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.85 | 24.05 | |||
| Current trade creditors | 15.25 | 16.00 | 17.50 | 32.43 | 19.60 |
| Current owed to participating | 0.33 | 0.40 | 0.00 | ||
| Other non-interest bearing current liabilities | 136.27 | 83.08 | 12.30 | 33.59 | 58.61 |
| Current liabilities total | 164.37 | 123.13 | 30.13 | 66.42 | 78.21 |
| Balance sheet total (liabilities) | 64.01 | 56.13 | 14.72 | 49.19 | 62.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.