Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elmsgaard Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 38304771
Eriksmindevej 30, Bjerager 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 044.53 | 9 307.17 | 7 558.47 | 7 396.18 | 9 957.78 |
| Employee benefit expenses | -9 518.20 | -8 136.09 | -5 641.36 | -6 622.93 | -8 154.31 |
| Total depreciation | - 522.17 | - 425.32 | - 378.90 | - 236.10 | - 219.43 |
| EBIT | 1 004.15 | 745.76 | 1 538.21 | 537.16 | 1 584.05 |
| Other financial income | 0.09 | 0.25 | 0.57 | ||
| Other financial expenses | - 204.51 | - 168.96 | - 278.00 | - 200.62 | - 230.59 |
| Pre-tax profit | 799.64 | 576.80 | 1 260.30 | 336.78 | 1 354.02 |
| Income taxes | - 191.55 | - 149.45 | - 340.05 | - 105.71 | - 336.59 |
| Net earnings | 608.09 | 427.35 | 920.25 | 231.07 | 1 017.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 902.49 | 1 795.26 | 1 688.04 | 1 683.78 | 1 571.23 |
| Machinery and equipment | 696.05 | 492.37 | 311.91 | 253.34 | 233.96 |
| Tangible assets total | 2 598.53 | 2 287.63 | 1 999.95 | 1 937.12 | 1 805.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 361.57 | 659.40 | 688.09 | ||
| Finished products/goods | 694.98 | 1 228.98 | |||
| Advance payments | 289.39 | ||||
| Inventories total | 1 361.57 | 659.40 | 688.09 | 984.37 | 1 228.98 |
| Current trade debtors | 968.53 | 3 361.30 | 1 591.39 | 691.04 | 1 678.97 |
| Current amounts owed by group member comp. | 21.34 | ||||
| Prepayments and accrued income | 497.10 | 602.50 | 73.47 | 950.74 | 750.80 |
| Current other receivables | 7 023.19 | 7 134.90 | 6 704.70 | 5 606.70 | 6 267.68 |
| Current deferred tax assets | 37.00 | 58.44 | 65.97 | 17.14 | |
| Short term receivables total | 8 525.82 | 11 157.15 | 8 435.52 | 7 265.61 | 8 718.79 |
| Cash and bank deposits | 2 303.25 | 495.02 | |||
| Cash and cash equivalents | 2 303.25 | 495.02 | |||
| Balance sheet total (assets) | 12 485.92 | 14 104.18 | 13 426.81 | 10 187.10 | 12 247.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 184.82 | 1 792.91 | 2 220.26 | 2 798.19 | 3 029.27 |
| Profit of the financial year | 608.09 | 427.35 | 920.25 | 231.07 | 1 017.44 |
| Shareholders equity total | 1 842.91 | 2 270.26 | 3 190.51 | 3 079.27 | 4 096.70 |
| Provisions | 418.42 | ||||
| Non-current deferred tax liabilities | 253.55 | 170.90 | 347.58 | 111.52 | 318.00 |
| Non-current liabilities total | 253.55 | 170.90 | 347.58 | 111.52 | 318.00 |
| Current loans from credit institutions | 2 252.47 | 1 948.35 | 316.10 | ||
| Current trade creditors | 3 077.98 | 3 950.87 | 3 544.14 | 1 646.89 | 4 350.35 |
| Current owed to participating | 6.38 | 213.57 | 50.00 | 50.00 | 322.11 |
| Current owed to group member | 1 455.87 | 1 346.79 | 3 037.63 | 1 629.47 | 323.02 |
| Short-term deferred tax liabilities | 22.84 | 253.55 | 170.90 | 292.94 | 56.89 |
| Other non-interest bearing current liabilities | 3 573.93 | 3 949.89 | 3 086.05 | 3 060.91 | 2 362.48 |
| Current liabilities total | 10 389.46 | 11 663.02 | 9 888.72 | 6 996.31 | 7 414.84 |
| Balance sheet total (liabilities) | 12 485.92 | 14 104.18 | 13 426.81 | 10 187.10 | 12 247.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.