Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK POULSEN ENGINEERING ApS — Credit Rating and Financial Key Figures
CVR number: 10131170
Tjørneager 16, 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 549.00 | 6 059.00 | 172.00 | 819.73 | 616.02 |
| Employee benefit expenses | -3 043.00 | -2 730.00 | - 822.00 | - 497.47 | - 845.89 |
| EBIT | 1 506.00 | 3 329.00 | - 650.00 | 322.25 | - 229.87 |
| Other financial income | 2.00 | 27.00 | 62.06 | 37.96 | |
| Other financial expenses | -94.00 | - 146.00 | - 215.00 | - 197.86 | - 202.53 |
| Pre-tax profit | 1 412.00 | 3 185.00 | - 838.00 | 186.46 | - 394.44 |
| Income taxes | - 311.00 | - 701.00 | 184.00 | -41.04 | |
| Net earnings | 1 101.00 | 2 484.00 | - 654.00 | 145.41 | - 394.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 413.00 | 2 761.21 | 3 322.23 | ||
| Intangible assets total | 1 413.00 | 2 761.21 | 3 322.23 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 47.32 | ||||
| Long term receivables total | 47.32 | ||||
| Inventories total | |||||
| Current trade debtors | 2 021.00 | 58.00 | 95.00 | 163.38 | 26.58 |
| Current other receivables | 33.00 | 35.00 | 30.95 | 11.98 | |
| Current deferred tax assets | 184.00 | 59.11 | 59.11 | ||
| Short term receivables total | 2 021.00 | 91.00 | 314.00 | 253.44 | 97.67 |
| Cash and bank deposits | 4 312.00 | 7 700.00 | 3 546.00 | 2 533.50 | 1 867.39 |
| Cash and cash equivalents | 4 312.00 | 7 700.00 | 3 546.00 | 2 533.50 | 1 867.39 |
| Balance sheet total (assets) | 6 333.00 | 7 791.00 | 5 273.00 | 5 548.15 | 5 334.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 2 400.00 | |||
| Retained earnings | - 361.00 | -1 660.00 | 824.00 | 170.30 | 315.71 |
| Profit of the financial year | 1 101.00 | 2 484.00 | - 654.00 | 145.41 | - 394.44 |
| Shareholders equity total | 1 940.00 | 3 424.00 | 370.00 | 515.71 | 121.27 |
| Non-current liabilities total | |||||
| Advances received | 1 900.00 | ||||
| Current trade creditors | 114.00 | 34.00 | 28.00 | 22.50 | 47.62 |
| Current owed to participating | 2 046.00 | 3 453.00 | 4 746.00 | 4 825.85 | 5 071.29 |
| Short-term deferred tax liabilities | 311.00 | 701.00 | |||
| Other non-interest bearing current liabilities | 22.00 | 179.00 | 129.00 | 184.09 | 94.42 |
| Current liabilities total | 4 393.00 | 4 367.00 | 4 903.00 | 5 032.44 | 5 213.32 |
| Balance sheet total (liabilities) | 6 333.00 | 7 791.00 | 5 273.00 | 5 548.15 | 5 334.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.