B. Lunch ApS — Credit Rating and Financial Key Figures
CVR number: 36903996
Betonvej 10, 4000 Roskilde
info@b-lunch.dk
tel: 23489446
www.b-lunch.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 849.13 | 1 577.09 | 2 679.01 | 2 128.77 | 2 274.51 |
| Employee benefit expenses | -2 527.46 | -1 643.20 | -2 474.80 | -2 083.73 | -2 204.29 |
| Other operating expenses | -31.15 | -5.56 | |||
| Total depreciation | -20.80 | -20.80 | -20.80 | -48.57 | |
| EBIT | - 678.33 | -86.91 | 183.41 | -6.91 | 16.10 |
| Other financial income | 0.14 | 0.08 | 0.76 | ||
| Other financial expenses | -7.49 | -10.11 | -18.38 | -26.68 | -22.53 |
| Pre-tax profit | - 685.82 | -96.87 | 165.03 | -33.51 | -5.68 |
| Income taxes | -2.06 | -3.65 | |||
| Net earnings | - 687.88 | -96.87 | 165.03 | -33.51 | -9.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.20 | 62.40 | 41.60 | 679.68 | |
| Tangible assets total | 83.20 | 62.40 | 41.60 | 679.68 | |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 28.77 | ||||
| Inventories total | 28.77 | ||||
| Current trade debtors | 417.91 | 425.64 | 585.27 | 843.07 | 397.80 |
| Prepayments and accrued income | 7.75 | ||||
| Current other receivables | 12.40 | ||||
| Current deferred tax assets | 2.00 | 4.00 | 3.65 | ||
| Short term receivables total | 425.66 | 427.64 | 589.27 | 846.72 | 410.20 |
| Cash and bank deposits | 229.65 | 119.33 | 77.99 | ||
| Cash and cash equivalents | 229.65 | 119.33 | 77.99 | ||
| Balance sheet total (assets) | 490.43 | 546.84 | 917.32 | 1 043.65 | 1 203.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 234.52 | - 453.35 | - 550.22 | - 385.19 | - 418.70 |
| Profit of the financial year | - 687.88 | -96.87 | 165.03 | -33.51 | -9.33 |
| Shareholders equity total | - 403.35 | - 500.22 | - 335.19 | - 368.70 | - 378.03 |
| Non-current deferred tax liabilities | 451.35 | ||||
| Non-current liabilities total | 451.35 | ||||
| Current loans from credit institutions | 121.18 | 149.42 | 104.47 | ||
| Current trade creditors | 149.06 | 132.82 | 161.01 | 187.79 | 130.76 |
| Current owed to group member | 33.08 | 66.16 | |||
| Short-term deferred tax liabilities | 0.34 | ||||
| Other non-interest bearing current liabilities | 623.54 | 764.82 | 1 091.15 | 1 191.48 | 829.16 |
| Current liabilities total | 893.78 | 1 047.06 | 1 252.51 | 1 412.35 | 1 130.55 |
| Balance sheet total (liabilities) | 490.43 | 546.84 | 917.32 | 1 043.65 | 1 203.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.