RONALD A/S — Credit Rating and Financial Key Figures
CVR number: 56306412
Bomhusvej 20, 2100 København Ø
info@ronald.dk
tel: 39292978
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 57 851.07 | 274 414.97 | 64 639.33 | 30 728.20 | 63 935.88 |
Employee benefit expenses | -36 663.92 | -50 849.37 | -38 531.20 | -37 380.68 | -37 617.74 |
Other operating expenses | - 207.14 | -2 725.56 | - 379.36 | ||
Total depreciation | -2 240.94 | -1 966.50 | -1 976.14 | -1 711.52 | -2 254.81 |
EBIT | 18 946.21 | 221 599.09 | 23 924.84 | -11 089.56 | 23 683.97 |
Other financial income | 750.39 | 430.50 | 1 567.29 | 1 919.36 | 1 019.01 |
Other financial expenses | -1 120.95 | -1 702.19 | - 293.62 | -3 128.38 | -4 319.99 |
Pre-tax profit | 18 575.65 | 220 327.40 | 25 198.51 | -12 298.58 | 20 382.99 |
Income taxes | -4 195.51 | -48 530.05 | -5 665.10 | 2 633.28 | -4 558.06 |
Net earnings | 14 380.14 | 171 797.34 | 19 533.41 | -9 665.31 | 15 824.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 4 763.30 | 6 144.66 | 2 305.82 | 4 878.66 | 7 508.70 |
Tangible assets total | 4 763.30 | 6 144.66 | 2 305.82 | 4 878.66 | 7 508.70 |
Investments total | 3 668.12 | 3 031.27 | |||
Non-current other receivables | 2 657.42 | 2 462.36 | 3 353.03 | ||
Long term receivables total | 2 657.42 | 2 462.36 | 3 353.03 | ||
Finished products/goods | 12 881.23 | 21 988.75 | 13 985.39 | 45 738.53 | 23 154.32 |
Advance payments | 11 330.57 | 47 848.21 | 22 608.96 | 16 696.50 | 19 822.52 |
Inventories total | 24 211.79 | 69 836.96 | 36 594.35 | 62 435.03 | 42 976.84 |
Current trade debtors | 77 541.43 | 91 311.61 | 51 134.71 | 65 262.39 | 63 600.08 |
Current amounts owed by group member comp. | 71 590.99 | 100.00 | |||
Prepayments and accrued income | 896.97 | 1 934.97 | |||
Current other receivables | 1 062.33 | 1 088.90 | 1 390.71 | 981.00 | |
Current deferred tax assets | 128.38 | 2 898.20 | |||
Short term receivables total | 78 603.76 | 163 991.50 | 52 753.80 | 69 057.56 | 66 516.05 |
Cash and bank deposits | 3 987.66 | 36 081.28 | 5 784.09 | 10 674.03 | 16 180.79 |
Cash and cash equivalents | 3 987.66 | 36 081.28 | 5 784.09 | 10 674.03 | 16 180.79 |
Balance sheet total (assets) | 114 223.93 | 278 516.76 | 100 791.10 | 150 713.40 | 136 213.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
Shares repurchased | 14 000.00 | 170 000.00 | 15 000.00 | ||
Other reserves | -97.97 | -1 312.40 | 682.07 | - 364.73 | -1 705.20 |
Retained earnings | 4 444.93 | - 151 174.93 | 20 622.41 | 40 155.82 | 15 490.52 |
Profit of the financial year | 14 380.14 | 171 797.34 | 19 533.41 | -9 665.31 | 15 824.93 |
Shareholders equity total | 34 977.10 | 191 560.01 | 43 087.90 | 32 375.78 | 46 860.24 |
Provisions | 160.20 | 470.14 | 136.54 | 473.83 | |
Non-current other liabilities | 985.35 | ||||
Non-current liabilities total | 985.35 | ||||
Current loans from credit institutions | 46 981.27 | 2 787.34 | 3 728.31 | ||
Advances received | 860.30 | ||||
Current trade creditors | 2 305.61 | 4 781.94 | 4 491.63 | 6 067.72 | 5 316.92 |
Current owed to group member | 14 045.82 | 37 645.66 | 92 756.89 | 68 933.34 | |
Short-term deferred tax liabilities | 3 926.97 | 48 220.12 | 6 263.61 | 4 220.77 | |
Other non-interest bearing current liabilities | 10 841.61 | 30 697.21 | 9 302.30 | 15 648.16 | 9 548.24 |
Current liabilities total | 78 101.28 | 86 486.61 | 57 703.21 | 118 201.07 | 88 879.58 |
Balance sheet total (liabilities) | 114 223.93 | 278 516.76 | 100 791.10 | 150 713.40 | 136 213.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.