K/S OBTON SOLENERGI GELB — Credit Rating and Financial Key Figures
CVR number: 35402292
Kristine Nielsens Gade 5, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 266.26 | 259.87 | 122.61 | 559.95 | 233.79 |
External services | -61.38 | -70.09 | -65.59 | -52.34 | -61.40 |
Gross profit | 204.87 | 189.77 | 57.02 | 507.61 | 172.39 |
EBIT | 204.87 | 189.77 | 57.02 | 507.61 | 172.39 |
Other financial income | -6.42 | 0.56 | |||
Other financial expenses | -6.47 | -0.10 | -0.41 | -1.84 | -0.86 |
Pre-tax profit | 198.41 | 183.26 | 56.60 | 505.77 | 172.10 |
Net earnings | 198.41 | 183.26 | 56.60 | 505.77 | 172.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 473.35 | 226.59 | |||
Participating interests | 6.22 | 6.22 | 6.22 | ||
Investments total | 6.22 | 479.57 | 232.81 | ||
Non-curr. owed by group member comp. | 2 007.24 | 2 266.83 | 2 389.44 | 2 476.04 | 2 476.04 |
Non-current loans receivable | 6.22 | ||||
Long term receivables total | 2 007.24 | 2 273.05 | 2 389.44 | 2 476.04 | 2 476.04 |
Inventories total | |||||
Current amounts owed by group member comp. | 528.17 | 466.60 | |||
Prepayments and accrued income | 3.39 | ||||
Short term receivables total | 528.17 | 466.60 | 3.39 | ||
Cash and bank deposits | 21.76 | 6.54 | 34.97 | 32.56 | 23.94 |
Cash and cash equivalents | 21.76 | 6.54 | 34.97 | 32.56 | 23.94 |
Balance sheet total (assets) | 2 557.17 | 2 746.18 | 2 430.63 | 2 991.56 | 2 732.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 329.00 | 3 329.00 | 2 929.00 | 2 631.00 | 2 631.00 |
Other reserves | 472.61 | 226.59 | |||
Retained earnings | -1 078.57 | - 880.16 | - 696.90 | -1 112.91 | - 369.07 |
Profit of the financial year | 198.41 | 183.26 | 56.60 | 505.77 | 172.10 |
Shareholders equity total | 2 448.84 | 2 632.10 | 2 288.70 | 2 496.48 | 2 660.63 |
Non-current other liabilities | 89.18 | 92.25 | |||
Non-current liabilities total | 89.18 | 92.25 | |||
Current trade creditors | 19.15 | 21.84 | 20.80 | 27.29 | 27.46 |
Current owed to group member | 121.13 | 467.80 | 44.70 | ||
Current liabilities total | 19.15 | 21.84 | 141.93 | 495.08 | 72.17 |
Balance sheet total (liabilities) | 2 557.17 | 2 746.18 | 2 430.63 | 2 991.56 | 2 732.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.