Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.W. DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 10030668
Løvenborg Alle 3, 4420 Regstrup
info@polyart.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.92 | 937.67 | 259.94 | 524.28 | 576.11 |
| Employee benefit expenses | - 382.93 | - 317.56 | - 320.58 | - 306.57 | - 402.74 |
| Total depreciation | -14.83 | -14.83 | -14.83 | -26.13 | -26.13 |
| EBIT | 170.16 | 605.28 | -75.47 | 191.58 | 147.24 |
| Other financial income | 918.53 | 1 355.12 | 1 015.53 | 196.44 | |
| Other financial expenses | - 157.19 | -1 354.48 | - 221.11 | - 473.93 | - 289.15 |
| Income from other inv. held as non-curr. assets | 174.40 | 192.37 | 114.09 | 110.28 | 474.93 |
| Pre-tax profit | 1 105.90 | - 556.84 | 1 172.63 | 843.45 | 529.46 |
| Income taxes | - 247.10 | 118.52 | - 261.20 | - 244.54 | -81.16 |
| Net earnings | 858.80 | - 438.32 | 911.43 | 598.91 | 448.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 570.44 | 555.61 | 653.79 | 627.65 | 601.52 |
| Tangible assets total | 570.44 | 555.61 | 653.79 | 627.65 | 601.52 |
| Participating interests | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Investments total | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Non-current loans receivable | 1 048.07 | 820.94 | 1 017.38 | ||
| Long term receivables total | 1 048.07 | 820.94 | 1 017.38 | ||
| Inventories total | |||||
| Prepayments and accrued income | 1.45 | ||||
| Current other receivables | 6.02 | 6.88 | 75.04 | ||
| Current deferred tax assets | 182.82 | 32.04 | 46.20 | ||
| Short term receivables total | 6.02 | 182.82 | 40.37 | 75.04 | 46.20 |
| Other current investments | 10 523.61 | 9 875.57 | 10 259.84 | 11 100.05 | 11 089.00 |
| Cash and bank deposits | 82.00 | 118.75 | 35.78 | 108.26 | 263.48 |
| Cash and cash equivalents | 10 605.61 | 9 994.31 | 10 295.62 | 11 208.31 | 11 352.48 |
| Balance sheet total (assets) | 11 244.57 | 10 795.25 | 12 100.34 | 12 794.44 | 13 080.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 2 655.57 | 2 655.57 | 2 655.57 | 2 655.57 | 2 655.57 |
| Retained earnings | 3 266.93 | 4 125.73 | 3 687.41 | 4 598.83 | 5 197.75 |
| Profit of the financial year | 858.80 | - 438.32 | 911.43 | 598.91 | 448.31 |
| Shareholders equity total | 6 906.29 | 6 467.97 | 7 379.40 | 7 978.31 | 8 426.62 |
| Provisions | 33.20 | 33.20 | 33.20 | 33.20 | |
| Non-current loans from credit institutions | 995.82 | 944.44 | 898.11 | 841.64 | 780.22 |
| Non-current liabilities total | 995.82 | 944.44 | 898.11 | 841.64 | 780.22 |
| Current loans from credit institutions | 64.25 | 53.25 | 49.48 | 55.65 | 59.63 |
| Advances received | 81.40 | 24.00 | 15.73 | ||
| Current trade creditors | 92.99 | 94.44 | 17.50 | 17.40 | 15.00 |
| Current owed to participating | 226.73 | 171.64 | 216.97 | 34.48 | 197.28 |
| Current owed to group member | 2 763.07 | 3 023.62 | 3 377.71 | ||
| Short-term deferred tax liabilities | 56.60 | 1.44 | |||
| Other non-interest bearing current liabilities | 99.03 | 33.23 | 46.58 | 3 808.31 | 3 552.39 |
| Accruals and deferred income | 6.60 | 6.65 | |||
| Current liabilities total | 3 309.26 | 3 382.83 | 3 789.64 | 3 941.29 | 3 840.04 |
| Balance sheet total (liabilities) | 11 244.57 | 10 795.25 | 12 100.34 | 12 794.44 | 13 080.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.