Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JSI-MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 31945186
Trendåvej 13, 9640 Farsø
tel: 41278169
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 73.92 | 390.60 | 239.13 | 627.27 | 251.34 |
| Employee benefit expenses | -3.54 | -89.66 | - 319.78 | - 430.00 | - 331.53 |
| Total depreciation | -60.70 | -20.00 | -69.66 | -69.66 | -69.66 |
| EBIT | 16.76 | 280.95 | - 150.30 | 127.61 | - 149.84 |
| Other financial income | 53.05 | 4.00 | 134.64 | 32.22 | 0.79 |
| Other financial expenses | -2.83 | -29.52 | -0.67 | -4.77 | -4.97 |
| Pre-tax profit | 66.98 | 255.43 | -16.33 | 155.06 | - 154.01 |
| Income taxes | 19.53 | 7.46 | -38.98 | 33.77 | |
| Net earnings | 66.98 | 274.95 | -8.87 | 116.09 | - 120.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 328.28 | 258.62 | 188.97 | 119.31 | |
| Tangible assets total | 328.28 | 258.62 | 188.97 | 119.31 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.32 | 113.30 | 104.21 | 57.75 | 34.75 |
| Prepayments and accrued income | 17.78 | 15.28 | 17.77 | 22.64 | 21.52 |
| Current other receivables | 6.88 | 6.24 | 19.02 | ||
| Current deferred tax assets | 19.53 | 23.10 | 33.02 | 52.22 | |
| Short term receivables total | 79.98 | 154.35 | 164.10 | 113.41 | 108.49 |
| Other current investments | 225.60 | 200.60 | 511.63 | ||
| Cash and bank deposits | 496.98 | 373.61 | 95.97 | 1 010.14 | 812.26 |
| Cash and cash equivalents | 722.58 | 574.22 | 607.59 | 1 010.14 | 812.26 |
| Balance sheet total (assets) | 802.55 | 1 056.84 | 1 030.31 | 1 312.52 | 1 040.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 500.59 | 567.57 | 748.12 | 739.25 | 855.34 |
| Profit of the financial year | 66.98 | 274.95 | -8.87 | 116.09 | - 120.24 |
| Shareholders equity total | 692.57 | 967.52 | 864.25 | 980.34 | 860.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.61 | 17.12 | 10.00 | 29.39 | 19.47 |
| Current owed to participating | 76.25 | 63.83 | 111.99 | 131.31 | 96.15 |
| Short-term deferred tax liabilities | 30.45 | ||||
| Other non-interest bearing current liabilities | 21.13 | 8.37 | 44.07 | 141.03 | 64.35 |
| Current liabilities total | 109.98 | 89.32 | 166.06 | 332.18 | 179.97 |
| Balance sheet total (liabilities) | 802.55 | 1 056.84 | 1 030.31 | 1 312.52 | 1 040.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.