Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kabell & Munk ApS — Credit Rating and Financial Key Figures
CVR number: 39836483
Vagtelvænget 34, 2600 Glostrup
hello@kabellmunk.dk
tel: 27284150
https://kabellmunk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 518.19 | 2 134.51 | 1 969.20 | 2 352.11 | 1 719.00 |
| Employee benefit expenses | -2 046.70 | -1 786.39 | -1 464.80 | -1 451.15 | -1 450.54 |
| Total depreciation | -8.85 | -17.95 | -17.95 | -10.98 | -10.35 |
| EBIT | 462.64 | 330.17 | 486.45 | 889.98 | 258.11 |
| Other financial income | 1.28 | 2.43 | 0.19 | ||
| Other financial expenses | -7.65 | -5.07 | -9.31 | -14.21 | -0.24 |
| Pre-tax profit | 454.99 | 325.10 | 478.42 | 878.20 | 258.07 |
| Income taxes | - 101.23 | -71.58 | - 107.59 | - 190.67 | -46.05 |
| Net earnings | 353.76 | 253.52 | 370.83 | 687.53 | 212.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.33 | 48.38 | 30.43 | 19.45 | 9.10 |
| Tangible assets total | 66.33 | 48.38 | 30.43 | 19.45 | 9.10 |
| Investments total | |||||
| Non-current loans receivable | 14.52 | 14.18 | 14.82 | ||
| Long term receivables total | 14.52 | 14.18 | 14.82 | ||
| Inventories total | |||||
| Current trade debtors | 378.44 | 317.00 | 223.13 | 180.00 | 184.25 |
| Prepayments and accrued income | 22.72 | 7.92 | |||
| Current other receivables | 7.03 | ||||
| Short term receivables total | 378.44 | 339.72 | 231.04 | 180.00 | 191.28 |
| Cash and bank deposits | 599.15 | 140.34 | 614.23 | 1 213.43 | 509.44 |
| Cash and cash equivalents | 599.15 | 140.34 | 614.23 | 1 213.43 | 509.44 |
| Balance sheet total (assets) | 1 058.45 | 542.62 | 890.53 | 1 412.88 | 709.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 354.00 | 253.00 | 240.00 | 680.00 | 212.00 |
| Retained earnings | - 353.32 | - 252.56 | - 239.04 | - 548.21 | -72.68 |
| Profit of the financial year | 353.76 | 253.52 | 370.83 | 687.53 | 212.02 |
| Shareholders equity total | 404.44 | 303.96 | 421.79 | 869.32 | 401.34 |
| Provisions | 2.53 | 1.59 | 4.28 | 2.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 146.43 | 0.06 | 27.26 | 28.00 | |
| Current owed to participating | 1.64 | 1.42 | 1.62 | 1.63 | 1.72 |
| Other non-interest bearing current liabilities | 503.41 | 235.65 | 467.07 | 510.40 | 276.75 |
| Current liabilities total | 651.48 | 237.07 | 468.74 | 539.28 | 306.48 |
| Balance sheet total (liabilities) | 1 058.45 | 542.62 | 890.53 | 1 412.88 | 709.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.