FJ Bolig ApS — Credit Rating and Financial Key Figures
CVR number: 40830790
Vigen 15, Sejlflod 9280 Storvorde
Christianflou@gmail.com
tel: 51848283
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 334.93 | 110.66 | 88.74 | 501.00 |
| Employee benefit expenses | -30.19 | -95.69 | ||
| Total depreciation | -1.56 | -5.67 | -17.21 | |
| EBIT | 334.93 | 109.11 | 52.88 | 388.10 |
| Other financial income | 13.48 | 19.77 | ||
| Other financial expenses | -7.68 | -7.14 | -24.23 | -38.04 |
| Pre-tax profit | 327.25 | 101.97 | 42.13 | 369.83 |
| Income taxes | -73.81 | -23.06 | -9.79 | -82.16 |
| Net earnings | 253.44 | 78.90 | 32.34 | 287.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 377.13 | 371.79 | ||
| Machinery and equipment | 29.57 | 33.97 | 83.33 | |
| Tangible assets total | 29.57 | 411.10 | 455.12 | |
| Investments total | ||||
| Non-current loans receivable | 267.00 | 239.98 | 406.59 | |
| Long term receivables total | 267.00 | 239.98 | 406.59 | |
| Finished products/goods | 66.51 | 323.25 | 321.35 | 496.85 |
| Inventories total | 66.51 | 323.25 | 321.35 | 496.85 |
| Current trade debtors | 42.35 | |||
| Current owed by particip. interest comp. | 175.88 | |||
| Current other receivables | 12.57 | |||
| Current deferred tax assets | 32.22 | |||
| Short term receivables total | 175.88 | 12.57 | 74.57 | |
| Cash and bank deposits | 138.11 | 19.20 | 1.39 | 82.98 |
| Cash and cash equivalents | 138.11 | 19.20 | 1.39 | 82.98 |
| Balance sheet total (assets) | 380.50 | 651.59 | 1 048.39 | 1 441.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 253.44 | |||
| Retained earnings | - 253.44 | 78.90 | 111.24 | |
| Profit of the financial year | 253.44 | 78.90 | 32.34 | 287.67 |
| Shareholders equity total | 293.44 | 118.90 | 151.24 | 438.91 |
| Provisions | 1.37 | 7.38 | 7.79 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 190.00 | 195.96 | ||
| Current trade creditors | 10.00 | 11.67 | 24.60 | 13.13 |
| Current owed to participating | 386.82 | 521.00 | 499.31 | |
| Short-term deferred tax liabilities | 77.06 | 21.69 | 81.75 | |
| Other non-interest bearing current liabilities | 111.13 | 154.16 | 204.69 | |
| Current liabilities total | 87.06 | 531.32 | 889.77 | 994.84 |
| Balance sheet total (liabilities) | 380.50 | 651.59 | 1 048.39 | 1 441.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.