Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANDOMESTIC A/S — Credit Rating and Financial Key Figures
CVR number: 29774242
Linåvej 20, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 781.65 | 25 338.93 | 23 690.94 | 26 554.15 | 39 918.98 |
| Employee benefit expenses | -16 994.71 | -16 468.21 | -16 736.02 | -17 752.46 | -18 755.64 |
| Total depreciation | - 270.80 | - 740.81 | - 967.10 | -1 090.98 | - 747.63 |
| EBIT | 12 516.14 | 8 129.91 | 5 987.82 | 7 710.71 | 20 415.71 |
| Other financial income | 3.50 | 3.14 | 61.54 | ||
| Other financial expenses | - 491.51 | -1 530.25 | -3 316.29 | -1 885.78 | -2 501.41 |
| Net income from associates (fin.) | 1 302.69 | 307.06 | 103.81 | 729.56 | 797.13 |
| Pre-tax profit | 13 327.32 | 6 906.72 | 2 778.84 | 6 557.63 | 18 772.96 |
| Income taxes | -2 647.86 | -1 466.06 | - 596.00 | -1 286.57 | -3 957.22 |
| Net earnings | 10 679.46 | 5 440.66 | 2 182.83 | 5 271.06 | 14 815.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 000.47 | 1 403.38 | 1 076.12 | 604.21 | 583.37 |
| Intangible assets total | 1 000.47 | 1 403.38 | 1 076.12 | 604.21 | 583.37 |
| Buildings | 155.86 | 118.46 | 81.05 | 43.64 | 6.24 |
| Machinery and equipment | 1 074.13 | 899.59 | 601.95 | 309.10 | 128.73 |
| Tangible assets total | 1 229.99 | 1 018.04 | 683.00 | 352.74 | 134.97 |
| Holdings in group member companies | 1 701.16 | 703.20 | 305.57 | 951.08 | 1 044.21 |
| Investments total | 5 701.16 | 4 881.19 | 4 869.82 | 5 565.52 | 5 744.03 |
| Long term receivables total | |||||
| Finished products/goods | 32 312.54 | 62 501.99 | 34 190.86 | 33 772.67 | 35 397.37 |
| Advance payments | 23 217.09 | 5 207.15 | 7 391.06 | 14 471.19 | 19 762.53 |
| Inventories total | 55 529.63 | 67 709.14 | 41 581.92 | 48 243.86 | 55 159.90 |
| Current trade debtors | 38 302.27 | 13 111.63 | 32 980.22 | 23 322.52 | 28 120.70 |
| Current amounts owed by group member comp. | 1 794.04 | 193.45 | 1 472.94 | 2.83 | |
| Prepayments and accrued income | 382.50 | 159.44 | 395.88 | 685.64 | 953.23 |
| Current other receivables | 2 428.72 | 664.26 | 483.68 | 481.07 | 483.72 |
| Current deferred tax assets | 520.00 | 474.56 | 317.00 | 268.00 | 563.00 |
| Short term receivables total | 43 427.53 | 14 603.34 | 35 649.72 | 24 757.23 | 30 123.49 |
| Cash and bank deposits | 280.58 | 521.53 | 24.23 | 210.61 | 488.43 |
| Cash and cash equivalents | 280.58 | 521.53 | 24.23 | 210.61 | 488.43 |
| Balance sheet total (assets) | 107 169.37 | 90 136.63 | 83 884.82 | 79 734.18 | 92 234.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 10 650.00 | 2 200.00 | 9 000.00 | 14 800.00 | |
| Other reserves | 2 435.53 | 1 638.91 | 265.29 | 1 049.22 | 825.56 |
| Retained earnings | 6 171.85 | 16 471.55 | 21 339.83 | 14 138.79 | 4 558.81 |
| Profit of the financial year | 10 679.46 | 5 440.66 | 2 182.83 | 5 271.06 | 14 815.74 |
| Shareholders equity total | 31 436.84 | 25 051.12 | 27 487.95 | 30 959.07 | 36 500.12 |
| Provisions | 3 175.00 | 2 624.00 | 2 366.00 | 1 868.00 | 1 922.00 |
| Non-current deferred tax liabilities | 976.94 | ||||
| Non-current liabilities total | 976.94 | ||||
| Current loans from credit institutions | 52 803.33 | 49 361.97 | 39 553.88 | 33 385.60 | 33 572.00 |
| Advances received | 307.92 | 267.91 | 709.86 | 1 403.32 | |
| Current trade creditors | 10 449.47 | 7 256.42 | 10 632.18 | 9 306.85 | 13 481.23 |
| Current owed to group member | 2 193.12 | 2 942.22 | 657.38 | 1 316.89 | |
| Short-term deferred tax liabilities | 601.20 | 671.64 | 465.94 | 443.17 | |
| Other non-interest bearing current liabilities | 5 533.48 | 2 592.98 | 2 761.21 | 2 381.48 | 3 595.46 |
| Accruals and deferred income | 144.05 | ||||
| Current liabilities total | 71 580.60 | 62 461.51 | 54 030.87 | 46 907.11 | 53 812.07 |
| Balance sheet total (liabilities) | 107 169.37 | 90 136.63 | 83 884.82 | 79 734.18 | 92 234.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.