Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
New Age ApS — Credit Rating and Financial Key Figures
CVR number: 37787930
Maglebjergvej 4, 2800 Kongens Lyngby
sd@new-age.one
tel: 20886008
www.new-age.one
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 725.18 | 136.93 | -61.94 | 23.97 | 72.06 |
| Employee benefit expenses | -2 530.61 | - 856.33 | -1 204.57 | - 582.39 | - 332.72 |
| EBIT | 3 194.57 | - 719.41 | -1 266.51 | - 558.42 | - 260.66 |
| Other financial income | 12.78 | 22.16 | |||
| Other financial expenses | -83.28 | -32.52 | -3.50 | -5.33 | -19.85 |
| Pre-tax profit | 3 111.29 | - 739.15 | -1 247.85 | - 563.75 | - 280.50 |
| Income taxes | - 686.14 | 258.68 | 269.56 | - 333.85 | |
| Net earnings | 2 425.16 | - 480.47 | - 978.29 | - 897.60 | - 280.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.27 | 4.27 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 393.36 | 64.88 | 20.00 | ||
| Current amounts owed by group member comp. | 3.00 | 11.00 | 11.00 | ||
| Current other receivables | - 386.15 | 120.02 | 56.30 | 17.75 | 4.66 |
| Current deferred tax assets | 42.02 | 204.62 | 482.18 | 140.34 | 140.34 |
| Short term receivables total | 49.22 | 324.63 | 541.48 | 233.96 | 176.00 |
| Other current investments | 92.09 | 11.36 | |||
| Cash and bank deposits | 3 158.43 | 2 147.37 | 442.52 | 6.31 | 6.31 |
| Cash and cash equivalents | 3 158.43 | 2 239.47 | 453.89 | 6.31 | 6.31 |
| Balance sheet total (assets) | 3 211.92 | 2 568.37 | 995.37 | 240.27 | 182.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 62.78 | 400.00 | |||
| Retained earnings | 331.68 | 2 356.84 | 1 876.37 | 898.08 | 0.48 |
| Profit of the financial year | 2 425.16 | - 480.47 | - 978.29 | - 897.60 | - 280.50 |
| Shareholders equity total | 2 859.62 | 2 316.37 | 938.08 | 40.48 | - 240.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 119.01 | 285.90 | |||
| Current trade creditors | 8.90 | 8.90 | 17.00 | 15.05 | 15.00 |
| Current owed to participating | 4.88 | 19.76 | 57.06 | 109.81 | |
| Short-term deferred tax liabilities | 186.14 | 182.14 | |||
| Other non-interest bearing current liabilities | 152.39 | 41.21 | 40.29 | 8.68 | 11.63 |
| Current liabilities total | 352.31 | 252.00 | 57.29 | 199.79 | 422.34 |
| Balance sheet total (liabilities) | 3 211.92 | 2 568.37 | 995.37 | 240.27 | 182.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.