SØNDERGADE 1-5, VIBY ApS — Credit Rating and Financial Key Figures
CVR number: 36533765
Kromarksvej 8, 4320 Lejre
j@baysmidt.dk
tel: 46498020
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 023.42 | 1 008.15 | 1 014.44 | 895.36 | 765.63 |
| Employee benefit expenses | - 333.47 | - 294.12 | - 294.84 | - 293.88 | - 293.82 |
| EBIT | 689.95 | 714.02 | 719.61 | 601.48 | 471.81 |
| Other financial income | 109.51 | 99.29 | 25.50 | 65.70 | 105.00 |
| Other financial expenses | -96.12 | -88.19 | -80.86 | - 105.24 | - 177.08 |
| Pre-tax profit | 703.34 | 725.13 | 664.24 | 561.94 | 399.73 |
| Income taxes | - 154.73 | - 159.65 | - 146.30 | - 123.62 | -87.96 |
| Net earnings | 548.62 | 565.47 | 517.94 | 438.32 | 311.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 000.00 | 14 000.00 | 14 000.00 | 14 000.00 | 14 000.00 |
| Tangible assets total | 14 000.00 | 14 000.00 | 14 000.00 | 14 000.00 | 14 000.00 |
| Investments total | |||||
| Non-current other receivables | 1 986.55 | 1 861.12 | 1 301.69 | 1 392.39 | 1 497.39 |
| Long term receivables total | 1 986.55 | 1 861.12 | 1 301.69 | 1 392.39 | 1 497.39 |
| Inventories total | |||||
| Current trade debtors | 72.60 | 18.98 | 96.09 | 41.02 | |
| Prepayments and accrued income | 10.59 | 30.95 | 37.40 | 4.81 | |
| Current other receivables | 1 045.70 | 388.21 | 66.12 | 40.52 | 13.67 |
| Short term receivables total | 1 128.89 | 419.16 | 122.50 | 141.42 | 54.70 |
| Cash and bank deposits | 76.60 | 947.53 | 99.48 | 254.11 | 112.42 |
| Cash and cash equivalents | 76.60 | 947.53 | 99.48 | 254.11 | 112.42 |
| Balance sheet total (assets) | 17 192.04 | 17 227.81 | 15 523.67 | 15 787.92 | 15 664.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 315.00 | 315.00 | 315.00 | 315.00 | 315.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 9 327.22 | 9 875.83 | 10 326.91 | 10 727.05 | 11 043.37 |
| Profit of the financial year | 548.62 | 565.47 | 517.94 | 438.32 | 311.78 |
| Shareholders equity total | 10 190.83 | 10 756.30 | 11 274.25 | 11 598.17 | 11 792.15 |
| Provisions | 350.02 | 350.02 | 350.02 | 350.02 | 350.02 |
| Non-current loans from credit institutions | 5 493.36 | 5 013.27 | 1 961.44 | 1 963.87 | 1 501.81 |
| Non-current other liabilities | 367.16 | 414.06 | 388.35 | 343.69 | 401.12 |
| Non-current deferred tax liabilities | 955.75 | 992.75 | 1 067.75 | ||
| Non-current liabilities total | 5 860.53 | 5 427.34 | 3 305.54 | 3 300.31 | 2 970.69 |
| Current loans from credit institutions | 468.00 | 475.00 | 170.00 | 55.00 | 75.00 |
| Advances received | 72.60 | 10.78 | 11.15 | 23.42 | 18.55 |
| Current owed to participating | 234.60 | 331.84 | 347.32 | ||
| Short-term deferred tax liabilities | 115.73 | 128.65 | 111.30 | 87.62 | 49.96 |
| Other non-interest bearing current liabilities | 99.97 | 79.72 | 66.81 | 41.53 | 60.82 |
| Accruals and deferred income | 34.36 | ||||
| Current liabilities total | 790.65 | 694.15 | 593.86 | 539.41 | 551.65 |
| Balance sheet total (liabilities) | 17 192.04 | 17 227.81 | 15 523.67 | 15 787.92 | 15 664.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.