Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Champagne For Alle ApS — Credit Rating and Financial Key Figures
CVR number: 38799746
Greve Strandvej 18, 2670 Greve
Dinna@champagneforalle.dk
tel: 40403811
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 234.78 | 3 664.58 | 3 490.14 | 3 614.22 | 4 072.54 |
| Employee benefit expenses | -3 094.96 | -2 727.29 | -1 871.86 | -1 652.85 | -1 649.60 |
| Other operating expenses | - 163.54 | ||||
| Total depreciation | - 114.46 | - 622.63 | - 755.84 | - 687.81 | - 705.19 |
| EBIT | 25.35 | 314.66 | 698.90 | 1 273.56 | 1 717.75 |
| Other financial income | 2.71 | 10.18 | 1.03 | 16.57 | 17.02 |
| Other financial expenses | -63.50 | - 249.01 | - 262.59 | - 408.00 | - 245.18 |
| Pre-tax profit | -35.44 | 75.83 | 437.34 | 882.13 | 1 489.58 |
| Income taxes | 6.97 | -21.02 | -99.81 | - 215.23 | - 329.89 |
| Net earnings | -28.47 | 54.82 | 337.53 | 666.89 | 1 159.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 496.31 | 2 470.55 | 1 870.74 | 1 270.93 | 811.12 |
| Intangible assets total | 1 496.31 | 2 470.55 | 1 870.74 | 1 270.93 | 811.12 |
| Buildings | 320.59 | 248.54 | 62.42 | ||
| Machinery and equipment | 424.89 | 376.03 | 220.00 | 132.00 | 83.14 |
| Tangible assets total | 745.47 | 624.57 | 220.00 | 132.00 | 145.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 212.78 | 2 093.53 | 1 956.31 | 3 040.44 | 4 617.70 |
| Advance payments | 622.92 | 827.14 | |||
| Inventories total | 2 212.78 | 2 093.53 | 1 956.31 | 3 663.37 | 5 444.84 |
| Current trade debtors | 132.63 | 197.05 | 235.28 | 290.69 | 223.83 |
| Current amounts owed by group member comp. | 9.42 | 45.42 | 61.95 | 525.94 | |
| Prepayments and accrued income | 17.27 | ||||
| Current other receivables | 219.86 | 219.86 | 47.25 | 330.10 | 47.25 |
| Current deferred tax assets | 269.77 | 274.75 | 148.94 | ||
| Short term receivables total | 622.26 | 701.08 | 476.89 | 682.73 | 814.29 |
| Cash and bank deposits | 292.92 | 279.54 | 174.47 | ||
| Cash and cash equivalents | 292.92 | 279.54 | 174.47 | ||
| Balance sheet total (assets) | 5 076.83 | 5 889.73 | 4 816.86 | 6 028.57 | 7 390.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | ||||
| Other reserves | 1 927.03 | 1 459.18 | 991.32 | 632.67 | |
| Retained earnings | - 978.72 | -2 934.22 | -2 051.55 | -1 246.17 | - 220.62 |
| Profit of the financial year | -28.47 | 54.82 | 337.53 | 666.89 | 1 159.70 |
| Shareholders equity total | - 492.79 | - 552.37 | - 214.84 | 452.05 | 1 611.75 |
| Provisions | 66.29 | 162.93 | |||
| Non-current loans from credit institutions | 1 911.76 | 1 440.29 | 1 391.95 | 660.04 | |
| Non-current liabilities total | 1 911.76 | 1 440.29 | 1 391.95 | 660.04 | |
| Current loans from credit institutions | 1 831.24 | 2 501.54 | 1 088.19 | 2 033.24 | 1 035.91 |
| Advances received | 741.47 | ||||
| Current trade creditors | 783.75 | 1 011.12 | 1 030.63 | 837.77 | 1 984.06 |
| Short-term deferred tax liabilities | 233.25 | ||||
| Other non-interest bearing current liabilities | 2 213.15 | 1 017.68 | 1 472.60 | 1 247.26 | 1 702.34 |
| Current liabilities total | 5 569.61 | 4 530.34 | 3 591.41 | 4 118.27 | 4 955.56 |
| Balance sheet total (liabilities) | 5 076.83 | 5 889.73 | 4 816.86 | 6 028.57 | 7 390.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.