Norhuse ApS — Credit Rating and Financial Key Figures
CVR number: 41902302
Vestergade 41 A, 7700 Thisted
tel: 96170111
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 395.45 | 924.30 | 1 310.29 |
Employee benefit expenses | - 173.66 | - 427.61 | - 870.59 |
Total depreciation | -60.04 | - 140.88 | - 154.32 |
EBIT | 161.74 | 355.82 | 285.38 |
Other financial income | 0.09 | ||
Other financial expenses | -21.11 | -64.42 | -73.94 |
Pre-tax profit | 140.63 | 291.40 | 211.54 |
Income taxes | -31.31 | -64.14 | -54.21 |
Net earnings | 109.32 | 227.26 | 157.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 121.88 | 1 146.22 | 3 567.85 |
Machinery and equipment | 593.03 | 424.20 | 1 330.09 |
Tangible assets total | 1 714.91 | 1 570.42 | 4 897.94 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 190.19 | 99.59 | 145.03 |
Current other receivables | 64.10 | 321.56 | |
Short term receivables total | 190.19 | 163.68 | 466.58 |
Cash and bank deposits | 103.40 | 306.14 | |
Cash and cash equivalents | 103.40 | 306.14 | |
Balance sheet total (assets) | 1 905.10 | 1 837.50 | 5 670.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 109.32 | 336.59 | |
Profit of the financial year | 109.32 | 227.26 | 157.32 |
Shareholders equity total | 159.32 | 386.59 | 543.91 |
Provisions | 31.31 | 31.99 | 8.96 |
Non-current loans from credit institutions | 755.91 | 1 186.48 | |
Non-current leasing loans | 288.38 | 241.01 | 1 136.04 |
Non-current deferred tax liabilities | 63.45 | 77.24 | |
Non-current liabilities total | 288.38 | 1 060.36 | 2 399.77 |
Current loans from credit institutions | 891.67 | 28.63 | 1 764.48 |
Current trade creditors | 44.75 | 99.09 | 381.25 |
Current owed to participating | 101.60 | 442.16 | |
Current owed to group member | 405.74 | 23.44 | 17.09 |
Short-term deferred tax liabilities | 63.45 | ||
Other non-interest bearing current liabilities | 83.93 | 105.79 | 49.59 |
Current liabilities total | 1 426.09 | 358.56 | 2 718.03 |
Balance sheet total (liabilities) | 1 905.10 | 1 837.50 | 5 670.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.