SEMCO INSTITUTE A/S — Credit Rating and Financial Key Figures
CVR number: 71278417
Esbjerg Brygge 30, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -8.00 | -10.00 | -11.00 | -10.00 |
| EBIT | -5.00 | -8.00 | -10.00 | -11.00 | -10.00 |
| Other financial income | 17.00 | 17.00 | |||
| Pre-tax profit | -5.00 | -8.00 | -10.00 | 6.00 | 7.00 |
| Income taxes | 1.00 | 2.00 | 2.00 | -1.00 | -2.00 |
| Net earnings | -4.00 | -6.00 | -8.00 | 5.00 | 5.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 439.00 | 435.00 | 435.00 | 426.00 | 438.00 |
| Current other receivables | 4.00 | 2.00 | 2.00 | 7.00 | 2.00 |
| Current deferred tax assets | 2.00 | 4.00 | 4.00 | 3.00 | |
| Short term receivables total | 443.00 | 439.00 | 441.00 | 437.00 | 443.00 |
| Balance sheet total (assets) | 444.00 | 440.00 | 442.00 | 438.00 | 444.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -61.00 | -63.00 | -69.00 | -77.00 | -72.00 |
| Profit of the financial year | -4.00 | -6.00 | -8.00 | 5.00 | 5.00 |
| Shareholders equity total | 435.00 | 431.00 | 423.00 | 428.00 | 433.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.00 | 2.00 | |||
| Other non-interest bearing current liabilities | 9.00 | 9.00 | 19.00 | 9.00 | 9.00 |
| Current liabilities total | 9.00 | 9.00 | 19.00 | 10.00 | 11.00 |
| Balance sheet total (liabilities) | 444.00 | 440.00 | 442.00 | 438.00 | 444.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.