DANMAT ISO SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 81636419
Roskildevej 23, 3650 Ølstykke
info@danmat.dk
tel: 47333626
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 290.59 | 9 941.55 | 11 086.04 | 13 751.65 | 14 715.54 |
Employee benefit expenses | -6 205.42 | -6 241.15 | -6 416.25 | -6 972.16 | -8 307.13 |
Other operating expenses | -3.65 | ||||
Total depreciation | - 673.36 | - 570.90 | - 590.10 | - 945.40 | -1 132.52 |
EBIT | 1 411.81 | 3 125.86 | 4 079.69 | 5 834.09 | 5 275.88 |
Other financial income | 86.07 | 61.05 | |||
Other financial expenses | - 111.27 | -48.36 | -46.16 | -16.58 | -61.14 |
Pre-tax profit | 1 300.55 | 3 077.49 | 4 033.53 | 5 903.58 | 5 275.80 |
Income taxes | - 286.87 | - 679.00 | - 893.07 | -1 333.23 | -1 166.64 |
Net earnings | 1 013.68 | 2 398.49 | 3 140.46 | 4 570.35 | 4 109.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 2 818.14 | 2 884.17 | |||
Intangible assets total | 2 818.14 | 2 884.17 | |||
Buildings | 4 162.71 | 3 730.56 | 3 690.88 | 3 135.70 | 2 630.30 |
Tangible assets total | 4 162.71 | 3 730.56 | 3 690.88 | 3 135.70 | 2 630.30 |
Investments total | 192.50 | 192.50 | 192.50 | 192.50 | 192.50 |
Long term receivables total | |||||
Semifinished products | 536.00 | 535.46 | 535.46 | 535.46 | 535.46 |
Raw materials and consumables | 1 848.13 | 1 524.75 | 4 304.01 | 3 228.42 | 3 433.63 |
Finished products/goods | 4 280.81 | 4 601.64 | 6 113.61 | 4 548.53 | 5 226.10 |
Inventories total | 6 664.94 | 6 661.85 | 10 953.09 | 8 312.42 | 9 195.19 |
Current trade debtors | 1 541.51 | 1 695.01 | 2 438.27 | 3 577.60 | 4 158.83 |
Current amounts owed by group member comp. | 609.69 | 246.35 | 247.26 | 2 352.12 | 7 904.97 |
Current other receivables | 279.28 | 373.05 | 95.83 | 87.94 | 70.15 |
Current deferred tax assets | 334.48 | ||||
Short term receivables total | 2 764.96 | 2 314.41 | 2 781.36 | 6 017.67 | 12 133.95 |
Cash and bank deposits | 1 701.90 | 3 515.59 | 5 244.43 | 8 254.26 | 4 025.53 |
Cash and cash equivalents | 1 701.90 | 3 515.59 | 5 244.43 | 8 254.26 | 4 025.53 |
Balance sheet total (assets) | 15 487.01 | 16 414.92 | 22 862.26 | 28 730.69 | 31 061.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 12 500.00 | ||||
Retained earnings | 8 205.59 | 9 219.26 | 11 617.76 | 14 758.21 | 6 828.56 |
Profit of the financial year | 1 013.68 | 2 398.49 | 3 140.46 | 4 570.35 | 4 109.16 |
Shareholders equity total | 11 219.27 | 13 617.76 | 16 758.22 | 21 328.56 | 25 437.73 |
Provisions | 683.62 | 624.84 | 570.84 | 527.32 | 445.11 |
Non-current other liabilities | 528.08 | 528.08 | 546.77 | 547.45 | 574.76 |
Non-current liabilities total | 528.08 | 528.08 | 546.77 | 547.45 | 574.76 |
Current loans from credit institutions | 26.98 | ||||
Current trade creditors | 713.64 | 413.73 | 934.83 | 2 317.16 | 1 836.41 |
Current owed to group member | 1 093.33 | 423.56 | 2 506.95 | 1 210.40 | |
Short-term deferred tax liabilities | 43.77 | 741.08 | 1 086.13 | 827.45 | |
Other non-interest bearing current liabilities | 1 222.09 | 763.17 | 803.57 | 1 713.65 | 1 940.18 |
Current liabilities total | 3 056.04 | 1 644.24 | 4 986.43 | 6 327.35 | 4 604.04 |
Balance sheet total (liabilities) | 15 487.01 | 16 414.92 | 22 862.26 | 28 730.69 | 31 061.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.