Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COLOPLAST EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 13512582
Holtedam 1, Dageløkke 3050 Humlebæk
tel: 49111555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1 843.00 | - 342.00 | |||
| Gross profit | 14 397.00 | 32 435.00 | 24 771.00 | 23 754.00 | 32 971.00 |
| Costs of management | - 142.00 | - 162.00 | - 110.00 | - 126.00 | -82.00 |
| Other operating expenses | - 341.00 | ||||
| EBIT | 13 914.00 | 30 430.00 | 24 661.00 | 23 286.00 | 32 889.00 |
| Other financial income | 130.00 | 91.00 | 92.00 | 31.00 | |
| Other financial expenses | -1 527.00 | -1 005.00 | -2 273.00 | -2 017.00 | -1 277.00 |
| Net income from associates (fin.) | 16 300.00 | ||||
| Pre-tax profit | 28 687.00 | 29 555.00 | 22 479.00 | 21 361.00 | 31 643.00 |
| Income taxes | -2 963.00 | -5 152.00 | -4 945.00 | -4 700.00 | -6 961.00 |
| Net earnings | 25 724.00 | 24 403.00 | 17 534.00 | 16 661.00 | 24 682.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 150 749.00 | 133 569.00 | 132 574.00 | 121 694.00 | 112 448.00 |
| Machinery and equipment | 494.00 | 242.00 | 20.00 | 2.00 | |
| Advance payments and construction in progress | 9 078.00 | 10 764.00 | 5 134.00 | 5 113.00 | 6 221.00 |
| Tangible assets total | 160 321.00 | 144 575.00 | 137 728.00 | 126 809.00 | 118 669.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 101.00 | 610.00 | 158.00 | 102.00 | |
| Current amounts owed by group member comp. | 3 733.00 | ||||
| Current other receivables | 3 828.00 | 3 120.00 | 2 804.00 | 2 478.00 | |
| Short term receivables total | 3 929.00 | 3 730.00 | 2 962.00 | 2 580.00 | 3 733.00 |
| Balance sheet total (assets) | 164 250.00 | 148 305.00 | 140 690.00 | 129 389.00 | 122 402.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 66 000.00 | 66 000.00 | 66 000.00 | 66 000.00 | 66 000.00 |
| Shares repurchased | 25 000.00 | 24 000.00 | 17 000.00 | 16 000.00 | 24 000.00 |
| Retained earnings | -18 936.00 | -17 212.00 | -9 809.00 | -8 275.00 | -15 614.00 |
| Profit of the financial year | 25 724.00 | 24 403.00 | 17 534.00 | 16 661.00 | 24 682.00 |
| Shareholders equity total | 97 788.00 | 97 191.00 | 90 725.00 | 90 386.00 | 99 068.00 |
| Provisions | 7 596.00 | 9 102.00 | 10 206.00 | 9 733.00 | 9 600.00 |
| Non-current other liabilities | 10.00 | ||||
| Non-current deferred tax liabilities | 3 621.00 | 3 851.00 | 5 183.00 | 4 520.00 | |
| Non-current liabilities total | 10.00 | 3 621.00 | 3 851.00 | 5 183.00 | 4 520.00 |
| Current trade creditors | 2 817.00 | 5 169.00 | 2 273.00 | 3 152.00 | 1 171.00 |
| Current owed to group member | 51 846.00 | 29 003.00 | 27 081.00 | 14 086.00 | |
| Short-term deferred tax liabilities | 2 039.00 | 2 039.00 | 3 611.00 | 3 840.00 | 3 073.00 |
| Other non-interest bearing current liabilities | 2 154.00 | 2 180.00 | 2 943.00 | 3 009.00 | 4 970.00 |
| Current liabilities total | 58 856.00 | 38 391.00 | 35 908.00 | 24 087.00 | 9 214.00 |
| Balance sheet total (liabilities) | 164 250.00 | 148 305.00 | 140 690.00 | 129 389.00 | 122 402.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.