Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET SAMSØGADE ApS — Credit Rating and Financial Key Figures
CVR number: 29824851
Boller Slotsvej 17, 8700 Horsens
tel: 29824851
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 081.26 | 5 304.81 | 3 554.61 | 902.34 | 2 200.41 |
| Other operating expenses | -47.25 | ||||
| Reduction in value of non-current assets | 6 092.00 | -9 346.00 | -14 631.77 | - 909.55 | |
| EBIT | 11 126.01 | -4 041.19 | -11 077.17 | -7.22 | 2 200.41 |
| Other financial income | 548.34 | 427.95 | 185.75 | 13 402.74 | 255.89 |
| Other financial expenses | -2 487.18 | -2 256.03 | -1 916.78 | -4 117.77 | -2 528.85 |
| Pre-tax profit | 9 187.17 | -5 869.27 | -12 808.21 | 9 277.75 | -72.54 |
| Income taxes | -2 021.18 | 1 291.23 | 2 821.87 | -2 041.10 | 10.58 |
| Net earnings | 7 165.99 | -4 578.04 | -9 986.34 | 7 236.65 | -61.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87 492.00 | 78 146.00 | 64 106.00 | 63 250.00 | 63 250.00 |
| Tangible assets total | 87 492.00 | 78 146.00 | 64 106.00 | 63 250.00 | 63 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12 634.57 | 4 071.37 | 3 785.65 | 6 320.84 | 3 316.00 |
| Prepayments and accrued income | 20.87 | 21.46 | 11.99 | 12.41 | 12.95 |
| Current other receivables | 0.86 | 76.67 | 1.35 | ||
| Current deferred tax assets | 7.89 | ||||
| Short term receivables total | 12 656.29 | 4 169.50 | 3 797.64 | 6 334.61 | 3 336.84 |
| Cash and bank deposits | 764.26 | ||||
| Cash and cash equivalents | 764.26 | ||||
| Balance sheet total (assets) | 100 148.29 | 82 315.50 | 68 667.90 | 69 584.61 | 66 586.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 5 532.83 | 12 698.82 | 8 120.78 | -1 865.55 | 5 371.10 |
| Profit of the financial year | 7 165.99 | -4 578.04 | -9 986.34 | 7 236.65 | -61.96 |
| Shareholders equity total | 12 823.82 | 8 245.78 | -1 740.55 | 5 496.10 | 5 434.14 |
| Provisions | 7 698.47 | 5 637.40 | 2 418.99 | 2 311.44 | 2 333.13 |
| Non-current loans from credit institutions | 44 463.53 | 44 012.04 | 43 520.26 | 31 942.01 | 31 626.32 |
| Non-current owed to group member | 10 000.00 | ||||
| Non-current liabilities total | 44 463.53 | 44 012.04 | 43 520.26 | 31 942.01 | 41 626.32 |
| Current loans from credit institutions | 2 233.87 | 1 854.34 | 579.50 | 987.53 | 1 475.84 |
| Advances received | 1 409.56 | 1 303.13 | 1 232.06 | ||
| Current trade creditors | 91.06 | 20.45 | 50.44 | 101.94 | 73.19 |
| Current owed to participating | 1 885.63 | 285.57 | 299.81 | 314.80 | 330.54 |
| Current owed to group member | 26 704.55 | 16 736.33 | 17 086.24 | 20 829.75 | 9 945.86 |
| Short-term deferred tax liabilities | 681.70 | 769.85 | 400.63 | 2 148.65 | |
| Other non-interest bearing current liabilities | 3 565.66 | 4 753.74 | 4 643.03 | 4 149.25 | 4 135.77 |
| Current liabilities total | 35 162.46 | 24 420.28 | 24 469.20 | 29 835.05 | 17 193.26 |
| Balance sheet total (liabilities) | 100 148.29 | 82 315.50 | 68 667.90 | 69 584.61 | 66 586.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.