Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

LD BENJAMIN ApS — Credit Rating and Financial Key Figures

CVR number: 25079906
Tuborg Sundpark 12, 2900 Hellerup
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit874.97-83.44-14.00- 391.15240.80
Employee benefit expenses-1 332.33-1 429.20-1 804.45-1 831.80-1 896.32
Other operating expenses- 855.81-65.00
Total depreciation- 167.57- 225.41-78.42-84.45- 197.80
Reduction in value of non-current assets- 633.83700.001 357.72- 165.2325.00
EBIT-1 258.76-1 893.85- 539.15-2 472.64-1 893.32
Other financial income854.128 794.664 033.469 726.6912 260.84
Other financial expenses-9 355.55- 304.03-10 109.89- 660.38-1 612.29
Reduction non-current investment assets- 220.00-2 417.01-4 918.09
Income from other inv. held as non-curr. assets138.96429.52801.44938.03158.17
Pre-tax profit-9 621.237 026.30-6 034.135 114.693 995.31
Income taxes2 045.71-1 428.47- 326.19287.24-2 010.93
Net earnings-7 575.525 597.83-6 360.325 401.921 984.39

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings29 700.008 900.0010 350.0010 200.0010 225.00
Machinery and equipment616.61391.20165.6281.17660.89
Other tangible assets3 842.003 842.003 842.002 190.67
Tangible assets total30 316.6113 133.2014 357.6214 123.1713 076.56
Participating interests20.00220.00
Investments total20.00220.00692.29385.75
Non-curr. owed by particip. interest comp.430.003 980.004 389.572 156.04
Non-current loans receivable3 142.223 048.803 052.712 875.222 385.79
Non-current other receivables1 420.3765.16
Long term receivables total4 992.597 093.967 442.295 031.262 385.79
Finished products/goods166.30
Inventories total166.30
Current trade debtors2.31
Prepayments and accrued income4.134.838.36
Current other receivables133.71574.9872.8085.78
Current deferred tax assets908.85757.531 564.26959.78
Short term receivables total1 042.561 336.641 641.891 056.24
Other current investments56 001.0173 774.5364 198.8768 973.8080 818.96
Cash and bank deposits3 809.99158.68859.832 544.14387.49
Cash and cash equivalents59 811.0173 933.2165 058.7071 517.9481 206.44
Balance sheet total (assets)95 140.2195 422.9289 053.8392 700.0197 725.03

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased6 000.002 500.00
Other reserves-6 000.00
Retained earnings86 544.1678 968.6578 566.4872 206.1675 108.08
Profit of the financial year-7 575.525 597.83-6 360.325 401.921 984.39
Shareholders equity total79 093.6584 691.4872 331.1677 733.0879 717.47
Provisions567.58
Non-current loans from credit institutions12 501.137 230.607 224.057 233.517 233.51
Non-current deferred tax liabilities2 628.581 596.12
Non-current liabilities total12 501.139 859.187 224.057 233.518 829.63
Current loans from credit institutions571.479.822 952.701 250.204 616.58
Current trade creditors128.02129.50134.45129.50176.86
Other non-interest bearing current liabilities2 247.35732.956 411.476 353.724 384.49
Accruals and deferred income31.00
Current liabilities total2 977.85872.269 498.637 733.429 177.93
Balance sheet total (liabilities)95 140.2195 422.9289 053.8392 700.0197 725.03
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version