Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMANDSFIRMAET JØREN STAGE ApS — Credit Rating and Financial Key Figures
CVR number: 67540816
Industrivej 5, 6690 Gørding
tel: 75177052
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 236.86 | 3 656.69 | 3 758.36 | 3 564.94 | 3 854.62 |
| Employee benefit expenses | -1 429.37 | -1 956.88 | -2 387.28 | -2 313.86 | -2 519.27 |
| Total depreciation | - 938.29 | - 892.60 | - 936.98 | -1 117.76 | -1 086.93 |
| EBIT | 869.21 | 807.22 | 434.10 | 133.31 | 248.42 |
| Other financial income | 4 773.45 | 475.34 | 2 889.06 | 634.94 | 1 432.98 |
| Other financial expenses | -84.68 | -2 594.08 | - 124.84 | - 136.63 | - 149.02 |
| Pre-tax profit | 5 557.98 | -1 311.52 | 3 198.32 | 631.63 | 1 532.38 |
| Income taxes | -1 230.17 | 288.46 | - 724.79 | - 139.32 | - 336.87 |
| Net earnings | 4 327.81 | -1 023.06 | 2 473.53 | 492.31 | 1 195.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 368.15 | 2 827.56 | 3 695.57 | 2 712.26 | 2 501.90 |
| Tangible assets total | 2 368.15 | 2 827.56 | 3 695.57 | 2 712.26 | 2 501.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 396.95 | 588.15 | 1 139.32 | 569.09 | 587.94 |
| Prepayments and accrued income | 82.73 | 60.68 | 51.88 | 51.49 | 49.55 |
| Current other receivables | 0.10 | ||||
| Current deferred tax assets | 367.20 | 4.21 | 145.96 | ||
| Short term receivables total | 479.67 | 1 016.03 | 1 195.41 | 766.63 | 637.49 |
| Other current investments | 12 415.42 | 10 112.02 | 12 819.72 | 13 125.04 | 14 129.72 |
| Cash and bank deposits | 1 827.03 | 820.69 | 842.77 | 1 802.72 | 2 916.85 |
| Cash and cash equivalents | 14 242.45 | 10 932.72 | 13 662.49 | 14 927.76 | 17 046.57 |
| Balance sheet total (assets) | 17 090.27 | 14 776.30 | 18 553.47 | 18 406.66 | 20 185.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 400.00 | 400.00 | ||
| Retained earnings | 7 912.67 | 12 240.48 | 10 817.42 | 13 290.95 | 13 383.26 |
| Profit of the financial year | 4 327.81 | -1 023.06 | 2 473.53 | 492.31 | 1 195.51 |
| Shareholders equity total | 12 940.48 | 11 417.42 | 13 890.95 | 13 983.26 | 15 178.76 |
| Provisions | 42.00 | 99.51 | 117.41 | 58.13 | |
| Non-current other liabilities | 2 060.92 | 2 654.42 | 3 070.66 | ||
| Non-current liabilities total | 2 060.92 | 2 654.42 | 3 070.66 | ||
| Current loans from credit institutions | 0.42 | ||||
| Current trade creditors | 308.49 | 412.06 | 1 406.84 | 395.39 | 596.68 |
| Current owed to participating | 2 060.92 | 2 654.42 | 3 070.66 | 3 594.68 | 3 738.02 |
| Short-term deferred tax liabilities | 1 128.31 | 38.02 | |||
| Other non-interest bearing current liabilities | -1 450.84 | -2 362.43 | -2 985.14 | 315.91 | 576.34 |
| Current liabilities total | 2 046.88 | 704.46 | 1 492.35 | 4 305.98 | 4 949.07 |
| Balance sheet total (liabilities) | 17 090.27 | 14 776.30 | 18 553.47 | 18 406.66 | 20 185.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.