BERGSTEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32643280
Sandvadsvej 2, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 786.00 | 48 436.00 | 26 004.82 | 18 538.90 | 18 631.76 |
| Employee benefit expenses | -9 421.96 | -8 617.64 | -9 344.80 | ||
| Total depreciation | -46.54 | -45.89 | -28.48 | ||
| EBIT | 15 017.00 | 37 606.00 | 16 536.33 | 9 875.37 | 9 258.49 |
| Other financial income | 526.27 | 764.84 | 1 137.42 | ||
| Other financial expenses | - 290.35 | -12.78 | - 116.11 | ||
| Reduction non-current investment assets | -1 850.01 | - 800.00 | |||
| Net income from associates (fin.) | 1 137.08 | 326.76 | 400.95 | ||
| Pre-tax profit | 11 911.00 | 42 240.00 | 17 909.32 | 9 104.17 | 9 880.75 |
| Income taxes | -3 780.99 | -2 377.29 | -2 412.94 | ||
| Profit/loss from discontinued operations | -3.26 | ||||
| Net earnings | 11 911.00 | 42 240.00 | 14 125.08 | 6 726.89 | 7 467.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 350.26 | ||||
| Machinery and equipment | 74.36 | 28.48 | |||
| Tangible assets total | 74.36 | 28.48 | 4 350.26 | ||
| Participating interests | 15 526.87 | 12 344.96 | 11 296.67 | ||
| Investments total | 56 704.00 | 120 327.00 | 15 578.36 | 12 344.96 | 11 296.67 |
| Non-curr. owed by particip. interest comp. | 6 950.00 | 7 304.25 | |||
| Non-current loans receivable | 425.01 | 125.00 | 100.00 | ||
| Non-current other receivables | 9 924.26 | 7 176.88 | 7 087.88 | ||
| Long term receivables total | 10 349.26 | 14 251.88 | 14 492.13 | ||
| Finished products/goods | 24 737.62 | 16 081.02 | 17 793.56 | ||
| Inventories total | 24 737.62 | 16 081.02 | 17 793.56 | ||
| Current trade debtors | 14 865.53 | 19 660.39 | 18 643.04 | ||
| Current owed by particip. interest comp. | 3 953.84 | 4 525.91 | 3 969.76 | ||
| Prepayments and accrued income | 59.72 | ||||
| Current other receivables | 330.57 | 342.03 | 3 279.80 | ||
| Current deferred tax assets | 30.93 | 27.90 | |||
| Short term receivables total | 19 209.66 | 24 559.27 | 25 920.49 | ||
| Cash and bank deposits | 27 900.96 | 24 330.49 | 20 746.90 | ||
| Cash and cash equivalents | 27 900.96 | 24 330.49 | 20 746.90 | ||
| Non-current assets for sale | 138.51 | ||||
| Balance sheet total (assets) | 56 704.00 | 120 327.00 | 97 988.74 | 91 596.09 | 94 600.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 34 276.00 | 68 506.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 11 000.00 | 2 000.00 | 2 000.00 | ||
| Other reserves | 1 844.28 | 1 737.30 | 2 191.33 | ||
| Retained earnings | -11 911.00 | -42 240.00 | 39 492.91 | 49 287.34 | 50 292.41 |
| Profit of the financial year | 11 911.00 | 42 240.00 | 14 125.08 | 6 726.89 | 7 467.81 |
| Minority interest (BS) | 9 568.68 | 5 785.63 | 5 541.73 | ||
| Shareholders equity total | 34 276.00 | 68 506.00 | 76 155.94 | 65 662.16 | 67 618.28 |
| Provisions | 9.08 | ||||
| Non-current deferred tax liabilities | 20.25 | ||||
| Non-current liabilities total | 20.25 | ||||
| Current loans from credit institutions | 21.05 | 2 825.16 | |||
| Current trade creditors | 16 939.68 | 22 937.63 | 20 156.10 | ||
| Short-term deferred tax liabilities | 12.14 | 185.46 | 628.48 | ||
| Other non-interest bearing current liabilities | 4 851.64 | 2 789.80 | 3 372.00 | ||
| Liabilities of non-current assets for sale | 2 096.79 | ||||
| Current liabilities total | 23 900.25 | 25 933.94 | 26 981.74 | ||
| Balance sheet total (liabilities) | 34 276.00 | 68 506.00 | 100 085.53 | 91 596.09 | 94 600.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.