KRISTEN PILEGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 29808570
Vedbyvej 26, Vedby 5471 Søndersø
tel: 64892199
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 287.92 | 18 303.16 | 1 847.30 | - 442.33 | - 636.36 |
Employee benefit expenses | -4 727.46 | -4 298.74 | - 355.83 | - 324.25 | - 358.91 |
Other operating expenses | -51.63 | -6 663.19 | -3.20 | ||
Total depreciation | -2 850.61 | - 164.29 | - 193.15 | - 193.15 | - 161.10 |
Reduction in value of non-current assets | -2.38 | - 542.36 | |||
EBIT | 11 658.23 | 7 176.94 | 1 295.12 | - 959.73 | -1 156.37 |
Other financial income | 116.84 | 958.30 | 181.87 | 1 074.75 | 4 110.55 |
Other financial expenses | -1 136.16 | - 903.94 | -1 031.11 | -1 064.45 | - 816.27 |
Net income from associates (fin.) | 49.89 | 55.49 | |||
Pre-tax profit | 10 638.91 | 7 231.30 | 495.77 | - 893.95 | 2 137.91 |
Income taxes | -2 373.71 | -1 533.84 | -26.13 | 198.00 | - 467.26 |
Net earnings | 8 265.20 | 5 697.45 | 469.64 | - 695.95 | 1 670.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 15.09 | ||||
Intangible assets total | 15.09 | ||||
Land and waters | 41 133.65 | 776.00 | 776.00 | 776.00 | 776.00 |
Buildings | 27 506.63 | 2 837.67 | 2 964.21 | 2 771.06 | 2 609.95 |
Other tangible assets | 3 605.70 | 562.15 | 350.00 | ||
Tangible assets total | 72 245.98 | 3 613.67 | 3 740.21 | 4 109.21 | 3 735.95 |
Participating interests | 3 698.06 | 3 811.41 | 3 442.31 | 2 954.85 | |
Investments total | 3 698.06 | 3 811.41 | 3 442.31 | 2 954.85 | |
Non-current loans receivable | 3 720.87 | 388.90 | 344.97 | 351.13 | 344.59 |
Long term receivables total | 3 720.87 | 388.90 | 344.97 | 351.13 | 344.59 |
Semifinished products | 1 493.13 | ||||
Raw materials and consumables | 790.65 | ||||
Finished products/goods | 7 292.98 | ||||
Inventories total | 9 576.76 | ||||
Current trade debtors | 255.75 | 896.75 | 444.97 | 162.82 | 92.92 |
Current amounts owed by group member comp. | 260.45 | ||||
Prepayments and accrued income | 159.54 | ||||
Current other receivables | 1 716.00 | 65 292.87 | 139.62 | 64.01 | 101.55 |
Short term receivables total | 2 391.74 | 66 189.63 | 584.59 | 226.83 | 194.46 |
Other current investments | 103.75 | 2 028.75 | 1 877.37 | 20 298.02 | 30 949.40 |
Cash and bank deposits | 2 101.53 | 10 876.48 | 27 439.62 | 7 770.31 | 403.01 |
Cash and cash equivalents | 2 205.28 | 12 905.23 | 29 316.99 | 28 068.33 | 31 352.41 |
Balance sheet total (assets) | 90 155.72 | 86 795.48 | 37 798.17 | 36 197.81 | 38 582.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | ||||
Retained earnings | 16 512.17 | 19 177.37 | 24 874.83 | 25 344.46 | 24 648.51 |
Profit of the financial year | 8 265.20 | 5 697.45 | 469.64 | - 695.95 | 1 670.65 |
Shareholders equity total | 24 902.37 | 27 999.83 | 25 469.46 | 24 773.51 | 26 444.17 |
Provisions | 2 855.00 | 1 126.00 | 1 007.00 | 809.00 | 833.00 |
Non-current loans from credit institutions | 47 722.56 | 2 355.33 | 933.89 | 878.19 | |
Non-current leasing loans | 1 478.52 | ||||
Non-current liabilities total | 49 201.08 | 2 355.33 | 933.89 | 878.19 | |
Current loans from credit institutions | 1 232.96 | 45 197.57 | 57.35 | 57.05 | |
Current trade creditors | 1 004.49 | 106.42 | 3.57 | 0.38 | 54.41 |
Current owed to participating | 14.00 | ||||
Current owed to group member | 2 378.71 | 4 070.10 | 3 970.10 | 4 031.72 | 5 159.97 |
Other non-interest bearing current liabilities | 8 581.12 | 5 940.24 | 6 356.80 | 5 647.95 | 6 076.71 |
Current liabilities total | 13 197.27 | 55 314.32 | 10 387.81 | 9 737.10 | 11 305.10 |
Balance sheet total (liabilities) | 90 155.72 | 86 795.48 | 37 798.17 | 36 197.81 | 38 582.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.